Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 30.1 | 23.4 | 9.3 | 1.7 | 0.7 | 1.7 | 3.0 | 0.5 |
| Licensing | | | | | | | | 0.5 |
| Revenue growth | 28.2% | 151.1% | 436.5% | 146.8% | -59.3% | -41.3% | 499.6% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 30.1 | 23.4 | 9.3 | 1.7 | 0.7 | 1.7 | 3.0 | 0.5 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 18.0 | 14.6 | 10.9 | 9.5 | 8.4 | 6.1 | 1.1 | 0.4 |
| General and administrative | 18.0 | 14.6 | 10.9 | 9.5 | 8.4 | 6.1 | 1.1 | 0.4 |
| Research and development | 70.2 | 58.7 | 27.2 | 35.8 | 29.0 | 10.6 | 3.0 | 0.4 |
| EBITDA [+] | -57.6 | -49.2 | -28.2 | -43.1 | -36.2 | -14.7 | -1.1 | -0.4 |
| EBITDA growth | 16.9% | 74.8% | -34.6% | 18.9% | 146.0% | 1216.6% | 202.4% | -97.4% |
| EBITDA margin | -191.4% | -210.0% | -301.8% | -2477.4% | -5140.3% | -851.1% | -37.9% | -75.2% |
| Depreciation and amortization | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.0 |
| EBIT [+] | -58.1 | -49.9 | -28.7 | -43.6 | -36.6 | -15.0 | -1.2 | -0.4 |
| EBIT growth | 16.6% | 73.4% | -34.0% | 19.0% | 144.6% | 1160.4% | 220.2% | -97.4% |
| EBIT margin | -193.4% | -212.7% | -308.0% | -2504.3% | -5195.3% | -865.0% | -40.3% | -75.4% |
| Non-recurring items [+] | | | | | 1.2 | | | |
| Loss (gain) on sale of assets | | | | | 1.2 | | | |
| Interest income, net [+] | 2.8 | -0.6 | -0.5 | 0.9 | 1.0 | 0.4 | | 0.0 |
| Interest expense | 0.5 | 0.8 | 0.8 | 0.3 | 0.3 | 0.2 | | |
| Interest income | 3.3 | 0.3 | 0.2 | 1.2 | 1.3 | 0.5 | | 0.0 |
| Other income (expense), net [+] | -0.1 | 0.0 | 1.3 | 0.8 | | 6.6 | 0.0 | |
| Gain (loss) on acquisitions / transactions | | | | | | 6.6 | | |
| Other | -0.1 | 0.0 | 1.3 | 0.8 | | | | |
| Pre-tax income | -55.4 | -50.4 | -27.9 | -41.9 | -36.9 | -8.0 | -1.2 | -0.4 |
| Income taxes | 2.3 | -0.1 | 0.0 | 0.0 | -0.4 | -0.2 | 0.1 | 0.0 |
| Tax rate | | 0.2% | 0.0% | 0.0% | 1.0% | 2.5% | | 0.0% |
| Net income | -57.8 | -50.3 | -27.9 | -41.9 | -36.5 | -7.8 | -1.2 | -0.4 |
| Net margin | -192.1% | -214.7% | -299.3% | -2405.3% | -5175.5% | -449.6% | -41.8% | -75.0% |
| |
| Basic EPS [+] | ($1.73) | ($1.98) | ($1.34) | ($2.28) | ($2.63) | ($1.20) | ($2.18) | ($0.74) |
| Growth | -12.6% | 47.3% | -41.2% | -13.5% | 119.4% | -45.0% | 193.7% | -96.3% |
| Diluted EPS [+] | ($1.73) | ($1.98) | ($1.34) | ($2.28) | ($2.63) | ($1.20) | ($2.18) | ($0.74) |
| Growth | -12.6% | 47.3% | -41.2% | -13.5% | 119.4% | -45.0% | 193.7% | -96.3% |
| |
| Shares outstanding (basic) [+] | 33.4 | 25.5 | 20.8 | 18.4 | 13.8 | 6.5 | 0.6 | 0.5 |
| Growth | 31.2% | 22.3% | 13.4% | 32.6% | 113.7% | 1047.6% | 13.7% | -31.3% |
| Shares outstanding (diluted) [+] | 33.4 | 25.5 | 20.8 | 18.4 | 13.8 | 6.5 | 0.6 | 0.5 |
| Growth | 31.2% | 22.3% | 13.4% | 32.6% | 113.7% | 1047.6% | 13.7% | -31.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|