Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
CNET NETWORKS INC (CNET)
|
Add to portfolio |
|
|
|
| Price: |
$2.62
| | Metrics |
| OS: |
152.0
|
M
| |
33
|
% ROE
|
| Market cap: |
$398
|
M
| |
35
|
% ROIC
|
|
Net cash:
|
$34.8
|
M
| |
$0.23
|
per share
|
|
EV:
|
$363
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$51.3
|
M
| |
7.1
|
x EV/EBITDA
|
|
EBIT
|
$11.5
|
M
| |
31.6
|
x EV/EBIT
|
| EPS |
$1.36
| |
1.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 405.9 | 369.3 | 319.8 | 272.2 | 246.9 | 237.0 | 285.8 |
| Revenue growth | 9.9% | 15.5% | 17.5% | 10.3% | 4.2% | -17.1% | |
| Cost of goods sold | 170.6 | 159.9 | 144.1 | 133.5 | 140.4 | 146.7 | 178.1 |
| Gross profit | 235.3 | 209.4 | 175.7 | 138.7 | 106.4 | 90.3 | 107.7 |
| Gross margin | 58.0% | 56.7% | 54.9% | 51.0% | 43.1% | 38.1% | 37.7% |
| Sales and marketing | 107.6 | 94.4 | 76.8 | 71.5 | 70.5 | 76.1 | 129.5 |
| General and administrative | 67.1 | 61.8 | 50.1 | 43.8 | 41.2 | 44.6 | 67.3 |
| EBITA | 25.1 | 17.9 | 32.1 | 3.8 | -23.0 | -56.2 | -113.5 |
| EBITA margin | 6.2% | 4.9% | 10.0% | 1.4% | -9.3% | -23.7% | -39.7% |
| Amortization of intangibles | 9.2 | 7.6 | 6.0 | 5.8 | 6.3 | 34.7 | 678.6 |
| EBIT | 15.9 | 10.3 | 26.1 | -2.0 | -29.3 | -90.8 | -792.1 |
| EBIT margin | 3.9% | 2.8% | 8.2% | -0.7% | -11.9% | -38.3% | -277.2% |
| Pre-tax income | 17.5 | 7.3 | 23.2 | 8.2 | -33.7 | -380.9 | -2,058.5 |
| Income taxes | -178.7 | 1.3 | -0.2 | -0.1 | 0.2 | -20.3 | -69.0 |
| Tax rate | | 18.2% | | | | 5.3% | 3.4% |
| Earnings from continuing ops | 196.2 | 6.0 | 23.4 | 8.2 | -33.8 | -360.6 | -1,989.5 |
| Earnings from discontinued ops | -19.8 | 0.8 | -3.8 | 1.8 | | | |
| Net income | 176.5 | 6.8 | 19.6 | 10.1 | -33.8 | -360.6 | -1,989.5 |
| Net margin | 43.5% | 1.9% | 6.1% | 3.7% | -13.7% | -152.2% | -696.1% |
| |
| Diluted EPS | $1.29 | $0.04 | $0.15 | $0.01 | ($0.24) | ($2.60) | ($14.52) |
| Shares outstanding (diluted) | 152.3 | 152.3 | 152.6 | 1,008.2 | 141.0 | 138.7 | 137.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|