Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,083.6 | 1,008.5 | 629.4 | 725.6 | 735.7 | 640.1 | 600.9 | 548.3 |
| Revenue growth | 7.4% | 60.2% | -13.3% | -1.4% | 14.9% | 6.5% | 9.6% | 6.8% |
| Cost of goods sold | 737.4 | 717.4 | 450.4 | 501.8 | 506.3 | 434.2 | 418.6 | 386.6 |
| Gross profit | 346.2 | 291.1 | 178.9 | 223.8 | 229.3 | 205.8 | 182.3 | 161.8 |
| Gross margin | 31.9% | 28.9% | 28.4% | 30.8% | 31.2% | 32.2% | 30.3% | 29.5% |
| Research and development | 20.4 | | | | | | | |
| General and administrative | 132.7 | 130.7 | 117.0 | 133.1 | 140.8 | 147.3 | 147.1 | 127.7 |
| EBITA | 115.5 | 105.0 | 50.5 | 68.5 | 70.4 | 44.3 | 42.3 | 39.0 |
| EBITA margin | 10.7% | 10.4% | 8.0% | 9.4% | 9.6% | 6.9% | 7.0% | 7.1% |
| Amortization of intangibles | 3.2 | 2.9 | 0.7 | 0.9 | 1.5 | 4.4 | 7.1 | 4.9 |
| EBIT | 112.3 | 102.1 | 49.8 | 67.6 | 68.9 | 39.9 | 35.2 | 34.1 |
| EBIT margin | 10.4% | 10.1% | 7.9% | 9.3% | 9.4% | 6.2% | 5.9% | 6.2% |
| Pre-tax income | 115.2 | 106.0 | -31.4 | 69.3 | 70.5 | -29.4 | 37.8 | 31.6 |
| Income taxes | 35.8 | 33.5 | 6.3 | 22.4 | 21.2 | 19.2 | 22.4 | 14.4 |
| Tax rate | 31.0% | 31.6% | | 32.4% | 30.1% | | 59.2% | 45.7% |
| Net income | 79.5 | 72.6 | -37.7 | 46.9 | 49.3 | -48.6 | 15.4 | 17.1 |
| Net margin | 7.3% | 7.2% | -6.0% | 6.5% | 6.7% | -7.6% | 2.6% | 3.1% |
| |
| Diluted EPS | $3.86 | $3.58 | ($1.95) | $2.40 | $2.52 | ($2.60) | $0.81 | $0.92 |
| Shares outstanding (diluted) | 20.6 | 20.3 | 19.3 | 19.6 | 19.5 | 18.7 | 19.0 | 18.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|