Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 48.1 | 41.7 | 39.5 | 40.2 | 43.2 | 39.5 | 29.1 | 16.4 |
| Revenue growth | 15.4% | 5.5% | -1.7% | -7.0% | 9.4% | 35.9% | 76.7% | 112.1% |
| Cost of goods sold | 18.9 | 17.0 | 16.0 | 15.9 | 16.7 | 14.3 | 9.5 | 5.0 |
| Gross profit | 29.2 | 24.6 | 23.5 | 24.3 | 26.5 | 25.2 | 19.6 | 11.5 |
| Gross margin | 60.6% | 59.1% | 59.6% | 60.4% | 61.4% | 63.9% | 67.3% | 69.8% |
| Sales and marketing | 16.6 | 14.1 | 14.2 | 14.8 | 18.0 | 14.7 | 12.2 | 5.9 |
| Research and development | 7.2 | 6.1 | 5.9 | 5.6 | 5.2 | 3.9 | 3.5 | 2.1 |
| General and administrative | 8.1 | 6.8 | 6.8 | 7.8 | 10.0 | 6.0 | 3.8 | 2.2 |
| EBITA | -1.1 | -1.6 | -3.3 | -3.8 | -1.8 | 0.6 | 0.1 | 1.3 |
| EBITA margin | -2.2% | -3.7% | -8.2% | -9.6% | -4.3% | 1.6% | 0.4% | 7.8% |
| Amortization of intangibles | 1.8 | 0.8 | 0.1 | 0.1 | 0.1 | | | |
| EBIT | -2.8 | -2.4 | -3.3 | -4.0 | -2.0 | 0.6 | 0.1 | 1.3 |
| EBIT margin | -5.9% | -5.8% | -8.4% | -9.9% | -4.6% | 1.6% | 0.4% | 7.8% |
| Pre-tax income | -2.8 | -2.4 | -3.3 | -4.0 | -1.3 | 0.5 | -0.1 | 0.0 |
| Income taxes | -0.9 | -0.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Tax rate | 34.2% | 37.2% | 0.9% | | | 10.7% | 0.0% | |
| Net income | -1.8 | -1.5 | -3.3 | -4.0 | -1.3 | 0.0 | 0.0 | 1.1 |
| Net margin | -3.8% | -3.6% | -8.3% | -10.0% | -3.1% | 0.0% | 0.0% | 6.9% |
| |
| Diluted EPS | ($0.11) | ($0.09) | ($0.20) | ($0.25) | ($0.09) | $0.03 | ($0.30) | $0.13 |
| Shares outstanding (diluted) | 16.4 | 16.4 | 16.3 | 16.0 | 15.4 | 0.0 | 0.0 | 9.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|