Overview Financials News + Filings Key Docs Charts Ownership Insiders |
|
Thinspace Technology, Inc. (THNS)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
625.5
|
M
| |
|
|
| Market cap: |
|
| |
|
|
|
Net debt:
|
$1.89
|
M
| |
|
|
|
EV:
|
$1.89
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($2.4)
|
M
| |
|
|
|
EBIT
|
($2.5)
|
M
| |
|
|
| EPS |
($0.03)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Jan-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 6.3 | 0.0 | 1.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 |
| Revenue growth | | -100.0% | | -99.6% | -69.1% | 327.3% | 15.5% | 453.8% |
| Cost of goods sold | 3.5 | 0.0 | 0.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Gross profit | 2.8 | 0.0 | 0.6 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 |
| Gross margin | 44.3% | | 56.7% | 100.0% | 55.3% | 64.7% | 13.8% | 99.4% |
| Selling, general and administrative | 6.1 | 0.0 | 0.7 | | | | 1.5 | 0.4 |
| Sales and marketing | | 0.0 | | | 0.1 | 0.3 | | |
| General and administrative | | 0.0 | | 1.1 | 0.7 | 0.4 | | |
| EBITA | -3.3 | 0.0 | -0.2 | -1.1 | -0.8 | -0.5 | -1.5 | -0.3 |
| EBITA margin | -52.9% | | -14.7% | -264791.7% | -837.4% | -172.6% | -2150.2% | -503.7% |
| Amortization of intangibles | 0.1 | | | | | | | |
| EBIT | -3.4 | 0.0 | -0.2 | -1.1 | -0.8 | -0.5 | -1.5 | -0.3 |
| EBIT margin | -53.9% | | -14.7% | -264791.7% | -837.4% | -172.6% | -2150.2% | -503.7% |
| Pre-tax income | -8.3 | -1.5 | -0.2 | -16.0 | 0.3 | -0.5 | -1.5 | -0.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -8.3 | -1.5 | -0.2 | -16.0 | 0.3 | -0.5 | -1.5 | -0.3 |
| Net margin | -132.9% | | -14.8% | -3783728.1% | 304.6% | -177.0% | -2148.3% | -503.7% |
| |
| Diluted EPS | ($0.09) | ($0.02) | $0.00 | ($10.29) | $1.21 | ($2.51) | ($0.05) | ($0.01) |
| Shares outstanding (diluted) | 94.3 | 80.2 | 80.2 | 1.6 | 0.2 | 0.2 | 30.0 | 26.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|