Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 96.9 | 113.9 | 107.5 | 91.5 | 67.2 | 45.3 | 33.9 |
| Revenue growth | -14.9% | 6.0% | 17.5% | 36.1% | 48.5% | 33.6% | |
| Cost of goods sold | 63.9 | 55.5 | 44.5 | 37.7 | 30.6 | 23.9 | 15.9 |
| Gross profit | 33.0 | 58.4 | 63.0 | 53.8 | 36.6 | 21.4 | 18.0 |
| Gross margin | 34.1% | 51.3% | 58.6% | 58.8% | 54.4% | 47.2% | 53.0% |
| Sales and marketing | 1.2 | 1.1 | 1.0 | 0.8 | 1.0 | 0.7 | 0.3 |
| General and administrative | 4.4 | 4.4 | 3.4 | 3.5 | 2.4 | 2.0 | 0.6 |
| EBITA | 27.5 | 52.9 | 58.6 | 50.1 | 33.9 | 19.0 | 17.1 |
| EBITA margin | 28.3% | 46.5% | 54.5% | 54.7% | 50.4% | 41.9% | 50.4% |
| Amortization of intangibles | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.4 | |
| EBIT | 27.0 | 52.3 | 58.1 | 49.5 | 33.2 | 18.6 | 17.1 |
| EBIT margin | 27.8% | 45.9% | 54.1% | 54.1% | 49.4% | 41.1% | 50.4% |
| Pre-tax income | 15.0 | 40.4 | 46.6 | 39.8 | 25.1 | 13.5 | 7.3 |
| Income taxes | 0.2 | 5.9 | 18.5 | 11.7 | 9.0 | 5.1 | 2.7 |
| Tax rate | 1.2% | 14.6% | 39.7% | 29.5% | 35.9% | 37.9% | 37.5% |
| Net income | 14.8 | 34.5 | 28.1 | 28.0 | 16.0 | 8.3 | 4.5 |
| Net margin | 15.3% | 30.3% | 26.1% | 30.6% | 23.8% | 18.4% | 13.1% |
| |
| Diluted EPS | $0.99 | $2.37 | $2.05 | $2.44 | $1.55 | $1.28 | $1.11 |
| Shares outstanding (diluted) | 15.0 | 14.6 | 13.7 | 11.5 | 10.3 | 6.5 | 4.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|