ASPENTECH Corp (AZPN) [Rocket]

In millions, except per share items	Jun-30-21	Jun-30-20	Jun-30-19	Jun-30-18	Jun-30-17	Jun-30-16	Jun-30-15	Jun-30-14
Revenues	709.4	598.7	596.7	507.6	482.9	472.3	440.4	391.5
Revenue growth	18.5%	0.3%	17.6%	5.1%	2.2%	7.3%	12.5%	25.7%
Cost of goods sold	60.2	61.6	57.8	50.6	47.5	48.6	49.6	52.7
Gross profit	649.2	537.1	538.9	456.9	435.5	423.7	390.8	338.8
Gross margin	91.5%	89.7%	90.3%	90.0%	90.2%	89.7%	88.7%	86.5%
Sales and marketing	115.0	114.5	111.4	99.7	92.6	91.5	92.7	94.8
Research and development	94.2	92.2	83.1	82.1	79.5	67.2	69.6	68.4
General and administrative	81.6	73.0	63.2	67.2	51.3	53.7	48.7	45.8
EBITA	366.1	264.0	285.6	210.1	213.0	211.5	180.5	130.6
EBITA margin	51.6%	44.1%	47.9%	41.4%	44.1%	44.8%	41.0%	33.4%
Amortization of intangibles	7.7	6.6	4.5	2.2	1.0	0.1	0.7	0.9
EBIT	358.4	257.4	281.1	207.9	212.0	211.4	179.8	129.7
EBIT margin	50.5%	43.0%	47.1%	41.0%	43.9%	44.8%	40.8%	33.1%
Pre-tax income	384.7	279.4	301.5	226.4	210.3	210.6	179.5	128.5
Income taxes	64.9	49.7	40.2	-54.9	48.2	70.7	61.1	42.8
Tax rate	16.9%	17.8%	13.3%		22.9%	33.6%	34.0%	33.3%
Net income	319.8	229.7	261.4	281.2	162.2	140.0	118.4	85.8
Net margin	45.1%	38.4%	43.8%	55.4%	33.6%	29.6%	26.9%	21.9%

Diluted EPS	$4.67	$3.34	$3.69	$3.85	$2.11	$1.68	$1.33	$0.92
Shares outstanding (diluted)	68.5	68.7	70.8	73.0	77.0	83.3	89.0	93.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.