Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Americas | 21.4 | 43.1 | 31.5 | 50.4 | 48.2 | 48.7 | 47.5 | |
| EMEA | 7.7 | 12.4 | 14.0 | 6.9 | 21.9 | 19.1 | 13.0 | 9.2 |
| Asia | 2.7 | 1.9 | 3.6 | 4.4 | 6.2 | | | |
| Other | -31.8 | -57.4 | | | | 7.8 | 4.4 | 31.1 |
| Total revenues [+] | 0.0 | 0.0 | 49.1 | 61.7 | 76.3 | 75.5 | 65.0 | 40.3 |
| Products | | | 36.2 | 44.2 | 62.0 | 62.7 | 55.6 | 32.8 |
| Services | | | 12.9 | 17.5 | 14.3 | 12.8 | 9.3 | 7.5 |
| Revenue growth [+] | | -100.0% | -20.4% | -19.2% | 1.1% | 16.2% | 61.1% | -6.2% |
| Americas | -50.3% | 36.7% | -37.5% | 4.5% | -1.0% | 2.4% | | |
| EMEA | -38.1% | -11.2% | 101.7% | -68.3% | 15.0% | 46.5% | 41.7% | -23.7% |
| Asia | 38.1% | -47.3% | -17.1% | -29.2% | | | | |
| Cost of goods sold [+] | 0.0 | -1.4 | 36.5 | 42.3 | 51.6 | 57.6 | 46.9 | 31.1 |
| Cost of product sales | | | 29.2 | 32.8 | 42.5 | 47.7 | 40.0 | 25.8 |
| Cost of services | | | 7.3 | 9.5 | 9.1 | 9.9 | 6.9 | 5.3 |
| Gross profit | 0.0 | 1.4 | 12.7 | 19.4 | 24.7 | 17.9 | 18.0 | 9.2 |
| Gross margin | | | 25.7% | 31.4% | 32.4% | 23.7% | 27.7% | 22.9% |
| Selling, general and administrative [+] | 1.4 | 1.3 | 18.0 | 19.6 | 21.0 | 20.0 | 18.4 | 16.0 |
| Sales and marketing | | | 11.9 | 12.0 | 14.1 | 13.8 | 13.1 | 11.4 |
| General and administrative | 1.4 | 1.3 | 6.0 | 7.6 | 6.9 | 6.2 | 5.3 | 4.6 |
| Research and development | | | 6.7 | 7.4 | 5.4 | 4.7 | 3.4 | 4.2 |
| Other operating expenses | 0.1 | 1.3 | 0.0 | | | | | |
| EBITDA [+] | -1.5 | -1.2 | -10.8 | -6.5 | -0.4 | -5.5 | -1.9 | -9.0 |
| EBITDA growth | 26.3% | -88.6% | 64.6% | 1371.4% | -91.9% | 186.8% | -78.7% | -26.1% |
| EBITDA margin | | | -21.9% | -10.6% | -0.6% | -7.3% | -3.0% | -22.4% |
| Depreciation and amortization | 0.0 | 0.0 | 1.2 | 1.1 | 1.3 | 1.4 | 1.9 | 2.0 |
| EBIT [+] | -1.5 | -1.2 | -12.0 | -7.6 | -1.7 | -6.9 | -3.8 | -11.0 |
| EBIT growth | 26.3% | -89.8% | 57.2% | 341.3% | -74.9% | 80.9% | -65.3% | -22.2% |
| EBIT margin | | | -24.4% | -12.3% | -2.3% | -9.1% | -5.9% | -27.2% |
| Non-recurring items [+] | -0.1 | 0.1 | 0.0 | | | | | |
| Asset impairment | -0.1 | 0.1 | 0.0 | | | | | |
| Interest expense | | | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
| Interest expense | | | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
| Other income (expense), net | 0.0 | | -0.2 | -0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -1.4 | -1.3 | -12.6 | -8.4 | -1.9 | -7.1 | -4.0 | -11.1 |
| Income taxes | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | | 0.0% | 0.0% | 0.0% | 1.0% | 0.4% |
| Earnings from continuing ops | 13.0 | 3.8 | -12.8 | -8.4 | -1.9 | -7.1 | -3.9 | -11.0 |
| Earnings from discontinued ops | -14.4 | -5.1 | | | | | | |
| Net income | -1.4 | -1.3 | -12.8 | -8.4 | -1.9 | -7.1 | -3.9 | -11.0 |
| Net margin | | | -26.1% | -13.5% | -2.5% | -9.4% | -6.0% | -27.4% |
| |
| Basic EPS [+] | $0.56 | $0.16 | ($0.57) | ($0.43) | ($0.10) | ($0.44) | ($0.25) | ($0.17) |
| Growth | 240.0% | -128.8% | 32.0% | 317.7% | -76.5% | 79.1% | 42.4% | -100.0% |
| Diluted EPS [+] | $0.56 | $0.16 | ($0.57) | ($0.43) | ($0.10) | ($0.44) | ($0.25) | ($0.17) |
| Growth | 240.0% | -128.8% | 32.0% | 317.7% | -76.5% | 79.1% | 42.4% | -21.5% |
| |
| Shares outstanding (basic) [+] | 23.2 | 23.2 | 22.5 | 19.3 | 18.6 | 16.1 | 16.0 | 63.9 |
| Growth | 0.2% | 3.0% | 16.4% | 4.0% | 15.4% | 0.9% | -75.0% | 6385300.0% |
| Shares outstanding (diluted) [+] | 23.2 | 23.2 | 22.5 | 19.3 | 18.6 | 16.1 | 16.0 | 63.9 |
| Growth | 0.2% | 3.0% | 16.4% | 4.0% | 15.4% | 0.9% | -75.0% | 4.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|