Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Marvel Entertainment, Inc. (MVL)
|
Add to portfolio |
|
|
|
| Price: |
$8.99
| | Metrics |
| OS: |
78.0
|
M
| |
29
|
% ROE
|
| Market cap: |
$702
|
M
| |
|
|
|
Net cash:
|
$110
|
M
| |
$1.40
|
per share
|
|
EV:
|
$592
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$271
|
M
| |
2.2
|
x EV/EBITDA
|
|
EBIT
|
$270
|
M
| |
2.2
|
x EV/EBIT
|
| EPS |
$3.84
| |
2.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 676.2 | 485.8 | 351.8 | 390.5 | 513.5 | 347.6 |
| Revenue growth | 39.2% | 38.1% | -9.9% | -23.9% | 47.7% | |
| Cost of goods sold | 191.5 | 60.9 | 103.6 | 50.5 | 159.6 | 79.5 |
| Gross profit | 484.7 | 424.9 | 248.2 | 340.0 | 353.9 | 268.2 |
| Gross margin | 71.7% | 87.5% | 70.6% | 87.1% | 68.9% | 77.1% |
| Selling, general and administrative | 138.5 | 147.1 | 123.1 | 166.5 | 142.8 | 108.9 |
| EBIT | 368.0 | 274.4 | 112.6 | 171.2 | 232.5 | 178.1 |
| EBIT margin | 54.4% | 56.5% | 32.0% | 43.8% | 45.3% | 51.2% |
| Pre-tax income | 354.5 | 263.2 | 98.8 | 171.0 | 206.9 | 150.4 |
| Income taxes | 133.2 | 98.9 | 39.1 | 62.8 | 64.6 | -1.3 |
| Tax rate | 37.6% | 37.6% | 39.5% | 36.7% | 31.2% | |
| Net income | 205.5 | 139.8 | 58.7 | 102.8 | 124.9 | 150.5 |
| Net margin | 30.4% | 28.8% | 16.7% | 26.3% | 24.3% | 43.3% |
| |
| Diluted EPS | $2.61 | $1.70 | $0.67 | $0.97 | $1.10 | $1.33 |
| Shares outstanding (diluted) | 78.7 | 82.5 | 87.2 | 106.1 | 114.0 | 113.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|