Overview Financials News + Filings Key Docs Charts Ownership Insiders |
DemandTec, Inc. (DMAN)
|
Add to portfolio |
|
|
Price: |
$0.02
| | Metrics |
OS: |
33.8
|
M
| |
-35
|
% ROE
|
Market cap: |
$551.2
|
k
| |
-177
|
% ROIC
|
Net cash:
|
$66.4
|
M
| |
$1.96
|
per share
|
EV:
|
|
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($11.4)
|
M
| |
|
|
EBIT
|
($16.0)
|
M
| |
|
|
EPS |
($313.22)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Feb-28-11 | Feb-28-10 | Feb-28-09 | Feb-29-08 | Feb-28-07 | Feb-28-06 | Feb-28-05 |
Revenues | 82.4 | 79.1 | 75.0 | 61.3 | 43.5 | 32.5 | 19.5 |
Revenue growth | 4.3% | 5.4% | 22.4% | 40.9% | 33.6% | 66.6% | |
Cost of goods sold | 29.2 | 25.8 | 23.3 | 20.4 | 14.2 | 12.6 | 8.9 |
Gross profit | 53.2 | 53.3 | 51.7 | 40.8 | 29.3 | 20.0 | 10.7 |
Gross margin | 64.5% | 67.4% | 68.9% | 66.6% | 67.3% | 61.3% | 54.5% |
Sales and marketing | 23.6 | 20.8 | 20.3 | 17.3 | 12.1 | 10.2 | 8.1 |
Research and development | 32.3 | 32.3 | 26.8 | 22.4 | 15.3 | 11.0 | 9.7 |
General and administrative | 9.7 | 9.7 | 9.9 | 6.3 | 2.7 | 2.4 | 1.8 |
EBITA | -10.5 | -7.6 | -4.7 | -4.6 | -0.7 | -3.6 | -9.0 |
EBITA margin | -12.8% | -9.6% | -6.3% | -7.5% | -1.5% | -11.1% | -46.0% |
Amortization of intangibles | 3.0 | 3.9 | 1.9 | 1.0 | 0.3 | | |
EBIT | -13.6 | -11.5 | -6.6 | -5.6 | -1.0 | -3.6 | -9.0 |
EBIT margin | -16.5% | -14.6% | -8.8% | -9.1% | -2.3% | -11.1% | -46.0% |
Pre-tax income | -13.4 | -12.0 | -5.0 | -4.0 | -1.5 | -2.8 | -9.3 |
Income taxes | 0.3 | -0.1 | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 |
Tax rate | | 1.2% | 0.9% | | | | |
Net income | -13.7 | -11.8 | -5.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Net margin | -16.6% | -15.0% | -6.6% | 0.0% | 0.0% | 0.0% | 0.0% |
|
Diluted EPS | ($447.54) | ($412.15) | ($180.95) | ($0.25) | ($0.28) | ($0.62) | ($2.30) |
Shares outstanding (diluted) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|