Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
WW INTERNATIONAL, INC. (WTW)
|
Add to portfolio |
|
|
|
| Price: |
$16.79
| | Metrics |
| OS: |
79.0
|
M
| |
|
|
| Market cap: |
$1.33
|
B
| |
|
|
|
Net cash:
|
$91.4
|
M
| |
$1.16
|
per share
|
|
EV:
|
$1.23
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Jan-01-22 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Jan-02-16 |
| Revenues | 1,040.9 | 1,212.5 | 1,378.1 | 1,413.3 | 1,514.1 | 1,306.9 | 1,164.9 | 1,164.4 |
| Revenue growth | -14.2% | -12.0% | -2.5% | -6.7% | 15.9% | 12.2% | 0.0% | -21.3% |
| Cost of goods sold | 418.5 | 486.1 | 600.3 | 626.7 | 647.7 | 614.3 | 579.4 | 590.3 |
| Gross profit | 622.4 | 726.4 | 777.8 | 786.7 | 866.4 | 692.6 | 585.5 | 574.1 |
| Gross margin | 59.8% | 59.9% | 56.4% | 55.7% | 57.2% | 53.0% | 50.3% | 49.3% |
| Selling, general and administrative | 508.6 | 530.1 | 558.0 | 498.7 | 477.4 | 412.0 | 384.7 | 406.0 |
| Sales and marketing | 244.8 | 261.5 | 260.7 | 244.0 | 226.3 | 200.8 | 194.4 | 201.0 |
| EBITA | 147.5 | 228.5 | 249.7 | 317.6 | 418.0 | 317.4 | 236.6 | 202.8 |
| EBITA margin | 14.2% | 18.8% | 18.1% | 22.5% | 27.6% | 24.3% | 20.3% | 17.4% |
| Amortization of intangibles | 33.7 | 32.2 | 29.8 | 29.3 | 29.0 | 36.0 | 35.8 | 34.7 |
| EBIT | 113.8 | 196.3 | 219.8 | 288.3 | 389.0 | 281.3 | 200.8 | 168.1 |
| EBIT margin | 10.9% | 16.2% | 16.0% | 20.4% | 25.7% | 21.5% | 17.2% | 14.4% |
| Pre-tax income | -365.8 | 76.7 | 92.5 | 151.0 | 244.1 | 145.1 | 84.1 | 55.6 |
| Income taxes | -114.4 | 9.8 | 17.5 | 31.5 | 20.5 | -18.2 | 16.6 | 22.8 |
| Tax rate | 31.3% | 12.7% | 18.9% | 20.9% | 8.4% | | 19.8% | 41.1% |
| Net income | -251.4 | 66.9 | 75.1 | 119.6 | 223.7 | 163.5 | 67.7 | 32.9 |
| Net margin | -24.2% | 5.5% | 5.4% | 8.5% | 14.8% | 12.5% | 5.8% | 2.8% |
| |
| Diluted EPS | ($3.58) | $0.95 | $1.07 | $1.72 | $3.19 | $2.40 | $1.03 | $0.56 |
| Shares outstanding (diluted) | 70.3 | 70.7 | 70.0 | 69.6 | 70.1 | 68.2 | 65.9 | 59.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|