Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EMPIRE PETROLEUM CORP (EMPR)
|
Add to portfolio |
|
|
|
| Price: |
$3.00
| | Metrics |
| OS: |
22.7
|
M
| |
|
% ROE
|
| Market cap: |
$68.2
|
M
| |
-9
|
% ROIC
|
|
Net debt:
|
$4.02
|
B
| |
|
|
|
EV:
|
$4.08
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($2.0)
|
M
| |
|
|
|
EBIT
|
($4.4)
|
M
| |
|
|
| EPS |
($0.31)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 52.9 | 27.1 | 7.7 | 5.9 | 0.5 | 0.0 | 0.3 | 0.0 |
| Revenue growth | 95.2% | 250.6% | 31.9% | 1158.8% | | -100.0% | | |
| Cost of goods sold | 0.0 | 0.0 | 4.9 | 4.7 | 0.1 | 0.0 | 0.4 | 0.0 |
| Gross profit | 52.9 | 27.1 | 2.9 | 1.1 | 0.3 | 0.0 | -0.1 | 0.0 |
| Gross margin | 100.0% | 100.0% | 37.0% | 19.5% | 70.5% | | -26.0% | |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 12.3 | 8.5 | 7.4 | 3.6 | 1.2 | 0.8 | 0.2 | 0.2 |
| EBIT | 9.7 | -0.5 | -8.9 | -6.2 | -0.9 | -0.8 | -0.4 | -0.2 |
| EBIT margin | 18.4% | -1.7% | -115.3% | -105.0% | -196.8% | | -126.0% | |
| Pre-tax income | 7.3 | -18.6 | -16.8 | -6.7 | -1.0 | -0.8 | -0.4 | -0.2 |
| Income taxes | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 2.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 7.1 | -18.6 | -16.8 | -6.7 | -1.0 | -0.8 | -0.4 | -0.2 |
| Net margin | 13.4% | -68.7% | -217.9% | -113.6% | -218.5% | | -127.3% | |
| |
| Diluted EPS | $0.30 | ($1.27) | ($2.97) | ($0.33) | ($0.08) | ($0.08) | ($0.04) | ($0.02) |
| Shares outstanding (diluted) | 23.4 | 14.6 | 5.7 | 19.9 | 13.2 | 10.9 | 8.7 | 8.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|