Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VARONIS SYSTEMS INC (VRNS)
|
Add to portfolio |
|
|
|
| Price: |
$48.66
| | Metrics |
| OS: |
109.7
|
M
| |
|
|
| Market cap: |
$5.34
|
B
| |
|
|
|
Net cash:
|
$280
|
M
| |
$2.55
|
per share
|
|
EV:
|
$5.06
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($111)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 473.6 | 390.1 | 292.7 | 254.2 | 270.3 | 215.4 | 165.9 | 127.2 |
| Revenue growth | 21.4% | 33.3% | 15.1% | -6.0% | 25.5% | 29.9% | 30.4% | 25.5% |
| Cost of goods sold | 69.8 | 59.4 | 44.3 | 35.1 | 27.7 | 20.7 | 15.7 | 12.0 |
| Gross profit | 403.8 | 330.7 | 248.4 | 219.0 | 242.6 | 194.7 | 150.1 | 115.2 |
| Gross margin | 85.3% | 84.8% | 84.9% | 86.2% | 89.8% | 90.4% | 90.5% | 90.6% |
| Sales and marketing | 275.1 | 230.3 | 179.9 | 169.9 | 168.3 | 133.9 | 105.6 | 86.4 |
| Research and development | 177.9 | 137.9 | 99.4 | 80.8 | 70.0 | 47.4 | 36.7 | 31.8 |
| General and administrative | 72.1 | 61.2 | 47.6 | 44.4 | 33.5 | 26.8 | 19.8 | 16.1 |
| EBITA | -119.7 | -97.2 | -78.2 | -76.0 | -29.1 | -13.4 | -12.0 | -19.1 |
| EBITA margin | -25.3% | -24.9% | -26.7% | -29.9% | -10.8% | -6.2% | -7.2% | -15.0% |
| Amortization of intangibles | 1.5 | 1.5 | 0.3 | | | | | |
| EBIT | -121.2 | -98.7 | -78.4 | -76.0 | -29.1 | -13.4 | -12.0 | -19.1 |
| EBIT margin | -25.6% | -25.3% | -26.8% | -29.9% | -10.8% | -6.2% | -7.2% | -15.0% |
| Pre-tax income | -110.8 | -110.8 | -85.9 | -76.4 | -28.2 | -11.1 | -12.9 | -20.6 |
| Income taxes | 13.7 | 6.0 | 8.1 | 2.4 | 0.4 | 2.8 | 1.3 | 0.7 |
| Net income | -124.5 | -116.9 | -94.0 | -78.8 | -28.6 | -13.8 | -14.2 | -21.3 |
| Net margin | -26.3% | -30.0% | -32.1% | -31.0% | -10.6% | -6.4% | -8.6% | -16.7% |
| |
| Diluted EPS | ($1.14) | ($1.11) | ($1.00) | ($0.87) | ($0.98) | ($0.50) | ($0.54) | ($0.84) |
| Shares outstanding (diluted) | 109.3 | 105.3 | 94.3 | 90.8 | 29.0 | 27.5 | 26.4 | 25.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|