Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 3,227.2 | 2,929.3 | 2,859.7 | 2,764.8 | 2,469.3 | 2,330.9 | 2,317.1 | 2,597.8 |
| Revenue growth | 10.2% | 2.4% | 3.4% | 12.0% | 5.9% | 0.6% | -10.8% | 3.1% |
| Cost of goods sold | 2,070.5 | 1,842.8 | 1,818.4 | 1,813.0 | 1,603.1 | 1,496.2 | 1,502.7 | 1,755.3 |
| Gross profit | 1,156.7 | 1,086.5 | 1,041.3 | 951.8 | 866.2 | 834.8 | 814.5 | 842.5 |
| Gross margin | 35.8% | 37.1% | 36.4% | 34.4% | 35.1% | 35.8% | 35.2% | 32.4% |
| Selling, general and administrative | 258.1 | 246.8 | 215.0 | 235.6 | 155.3 | 154.8 | 138.9 | 152.2 |
| EBITA | 413.7 | 409.6 | 419.9 | 365.3 | 335.8 | 322.8 | 327.7 | 313.7 |
| EBITA margin | 12.8% | 14.0% | 14.7% | 13.2% | 13.6% | 13.8% | 14.1% | 12.1% |
| Amortization of intangibles | 41.1 | 39.8 | 27.6 | 15.5 | 10.3 | 9.3 | 4.2 | 5.3 |
| EBIT | 372.7 | 369.8 | 392.3 | 349.9 | 325.5 | 313.5 | 323.4 | 308.3 |
| EBIT margin | 11.5% | 12.6% | 13.7% | 12.7% | 13.2% | 13.4% | 14.0% | 11.9% |
| Pre-tax income | 321.7 | 301.2 | 342.1 | 266.0 | 294.8 | 280.5 | 294.6 | 286.3 |
| Income taxes | 78.0 | 87.1 | 99.8 | 71.3 | 74.8 | 74.9 | 95.3 | 94.7 |
| Tax rate | 24.3% | 28.9% | 29.2% | 26.8% | 25.4% | 26.7% | 32.3% | 33.1% |
| Net income | 244.1 | 214.0 | 242.2 | 194.7 | 220.0 | 205.6 | 199.3 | 191.7 |
| Net margin | 7.6% | 7.3% | 8.5% | 7.0% | 8.9% | 8.8% | 8.6% | 7.4% |
| |
| Diluted EPS | $3.61 | $3.21 | $3.66 | $3.00 | $3.41 | $3.17 | $3.09 | $2.85 |
| Shares outstanding (diluted) | 67.7 | 66.7 | 66.2 | 65.0 | 64.6 | 64.8 | 64.5 | 67.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|