Financial Summary (All financials)
In millions, except per share items | Dec-03-22 | Nov-27-21 | Nov-28-20 | Nov-30-19 | Dec-01-18 | Dec-02-17 | Dec-03-16 | Nov-28-15 |
Revenues | 3,749.2 | 3,278.0 | 2,790.3 | 2,897.0 | 3,041.0 | 2,306.0 | 2,094.6 | 2,083.7 |
Revenue growth | 14.4% | 17.5% | -3.7% | -4.7% | 31.9% | 10.1% | 0.5% | -1.0% |
Cost of goods sold | 2,785.5 | 2,432.7 | 2,033.6 | 2,090.1 | 2,212.8 | 0.0 | 1,488.8 | 1,515.6 |
Gross profit | 963.7 | 845.3 | 756.6 | 806.9 | 828.2 | 2,306.0 | 605.8 | 568.0 |
Gross margin | 25.7% | 25.8% | 27.1% | 27.9% | 27.2% | 100.0% | 28.9% | 27.3% |
Selling, general and administrative | 641.0 | 592.7 | 538.3 | 580.9 | 590.3 | 479.5 | 407.6 | 397.6 |
EBITA | 417.8 | 366.0 | 315.7 | 350.2 | 344.2 | 140.5 | 215.4 | 185.7 |
EBITA margin | 11.1% | 11.2% | 11.3% | 12.1% | 11.3% | 6.1% | 10.3% | 8.9% |
Amortization of intangibles | 74.4 | 71.1 | 70.6 | 74.1 | 76.5 | 36.2 | 28.5 | 27.0 |
EBIT | 343.4 | 294.9 | 245.1 | 276.1 | 267.7 | 104.3 | 186.9 | 158.7 |
EBIT margin | 9.2% | 9.0% | 8.8% | 9.5% | 8.8% | 4.5% | 8.9% | 7.6% |
Pre-tax income | 251.9 | 216.9 | 158.4 | 172.8 | 156.7 | 60.6 | 163.4 | 138.3 |
Income taxes | 77.2 | 63.0 | 41.9 | 49.4 | -6.4 | 9.8 | 48.9 | 55.9 |
Tax rate | 30.6% | 29.1% | 26.5% | 28.6% | | 16.2% | 29.9% | 40.4% |
Earnings from continuing ops | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 176.4 |
Earnings from discontinued ops | | | | | | | | -1.3 |
Net income | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 175.1 |
Net margin | 4.8% | 4.9% | 4.4% | 4.5% | 5.6% | 2.6% | 5.8% | 8.4% |
|
Diluted EPS | $3.26 | $2.97 | $2.36 | $2.52 | $3.29 | $1.15 | $2.37 | $3.43 |
Shares outstanding (diluted) | 55.3 | 54.3 | 52.5 | 52.0 | 52.0 | 51.6 | 51.3 | 51.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|