Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

Topgolf Callaway Brands Corp. (ELY) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $27.73 Metrics
OS: 185.5 M
Market cap: $5.14 B
Net debt: $1.43 B
EV: $6.57 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues3,133.41,589.51,701.11,242.81,048.7871.2843.8886.9
            Revenue growth97.1%-6.6%36.9%18.5%20.4%3.2%-4.9%5.2%
Cost of goods sold1,270.1931.9934.3664.5568.3486.2486.2529.0
Gross profit1,863.3657.6766.8578.4480.4385.0357.6357.9
            Gross margin59.5%41.4%45.1%46.5%45.8%44.2%42.4%40.4%
Selling, general and administrative849.7542.5583.5     
Sales and marketing   308.7270.9235.6228.9234.2
Research and development68.046.350.640.836.633.333.231.3
General and administrative   100.594.272.068.661.7
EBITA217.873.9137.5129.579.444.227.030.8
            EBITA margin6.9%4.6%8.1%10.4%7.6%5.1%3.2%3.5%
Amortization of intangibles13.05.14.91.10.50.10.10.1
EBIT204.768.8132.7128.478.844.226.930.7
            EBIT margin6.5%4.3%7.8%10.3%7.5%5.1%3.2%3.5%
Pre-tax income350.6-127.595.8131.368.158.420.121.6
Income taxes28.7-0.516.526.026.4-132.65.55.6
            Tax rate8.2%0.4%17.3%19.8%38.8% 27.4%26.0%
Net income322.0-126.979.4104.740.8189.914.616.0
            Net margin10.3%-8.0%4.7%8.4%3.9%21.8%1.7%1.8%
 
Diluted EPS$1.82($1.35)$0.82$1.08$0.42$1.98$0.17$0.20
Shares outstanding (diluted)176.994.296.397.296.695.884.678.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy