Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NORTHWEST PIPE CO (NWPX)
|
Add to portfolio |
|
|
|
| Price: |
$31.42
| | Metrics |
| OS: |
10.0
|
M
| |
|
|
| Market cap: |
$315
|
M
| |
|
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
| |
|
|
|
BVPS
|
$32.81
| |
0.96
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 457.7 | 333.3 | 285.9 | 279.3 | 172.1 | 132.8 | 149.4 | 173.2 |
| Revenue growth | 37.3% | 16.6% | 2.4% | 62.3% | 29.6% | -11.1% | -13.7% | -57.1% |
| Cost of goods sold | 371.8 | 289.1 | 235.4 | 232.1 | 160.1 | 127.0 | 149.3 | 172.6 |
| Gross profit | 85.9 | 44.3 | 50.5 | 47.2 | 12.1 | 5.8 | 0.1 | 0.6 |
| Gross margin | 18.8% | 13.3% | 17.7% | 16.9% | 7.0% | 4.4% | 0.0% | 0.3% |
| Selling, general and administrative | 41.0 | 28.2 | 25.0 | 18.5 | 16.7 | 14.1 | 16.9 | 20.4 |
| EBITA | 49.3 | 18.2 | 27.8 | 29.0 | -4.0 | -7.8 | -16.3 | -19.2 |
| EBITA margin | 10.8% | 5.5% | 9.7% | 10.4% | -2.3% | -5.9% | -10.9% | -11.1% |
| Amortization of intangibles | 4.4 | 2.1 | 2.2 | 0.3 | 0.6 | 0.5 | 0.5 | 0.5 |
| EBIT | 44.8 | 16.0 | 25.6 | 28.7 | -4.6 | -8.3 | -16.9 | -19.8 |
| EBIT margin | 9.8% | 4.8% | 8.9% | 10.3% | -2.7% | -6.3% | -11.3% | -11.4% |
| Pre-tax income | 41.4 | 15.2 | 25.6 | 32.6 | 17.1 | -9.5 | -10.8 | -26.3 |
| Income taxes | 10.2 | 3.6 | 6.6 | 4.7 | -3.3 | -1.1 | -4.1 | -8.5 |
| Tax rate | 24.7% | 24.0% | 25.7% | 14.5% | | 11.6% | 37.8% | 32.4% |
| Earnings from continuing ops | 31.1 | 11.5 | 19.1 | 27.9 | 20.3 | -8.4 | -6.7 | -17.8 |
| Earnings from discontinued ops | | | | | | -1.8 | -2.5 | -11.6 |
| Net income | 31.1 | 11.5 | 19.1 | 27.9 | 20.3 | -10.2 | -9.3 | -29.4 |
| Net margin | 6.8% | 3.5% | 6.7% | 10.0% | 11.8% | -7.7% | -6.2% | -17.0% |
| |
| Diluted EPS | $3.11 | $1.16 | $1.93 | $2.85 | $2.09 | ($0.87) | ($0.70) | ($1.86) |
| Shares outstanding (diluted) | 10.0 | 9.9 | 9.9 | 9.8 | 9.7 | 9.6 | 9.6 | 9.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|