Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
HANGER, INC. (HNGR)
|
Add to portfolio |
|
|
|
| Price: |
$24.10
| | Metrics |
| OS: |
39.1
|
M
| |
30
|
% ROE
|
| Market cap: |
$943
|
M
| |
19
|
% ROIC
|
|
Net debt:
|
$456
|
M
| |
4.5
|
x Debt/EBITDA
|
|
EV:
|
$1.4
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$101
|
M
| |
13.8
|
x EV/EBITDA
|
|
EBIT
|
$68.8
|
M
| |
20.3
|
x EV/EBIT
|
| EPS |
$0.95
| |
25.4
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 1,120.5 | 1,001.2 | 1,098.0 | 1,048.8 | 1,040.8 | 1,042.1 | 1,067.2 | 1,012.1 |
| Revenue growth | 11.9% | -8.8% | 4.7% | 0.8% | -0.1% | -2.4% | 5.4% | 3.7% |
| Cost of goods sold | 533.2 | 451.2 | 507.4 | 488.0 | 490.9 | 502.6 | 844.2 | 814.8 |
| Gross profit | 587.3 | 549.9 | 590.6 | 560.8 | 549.8 | 539.5 | 223.0 | 197.3 |
| Gross margin | 52.4% | 54.9% | 53.8% | 53.5% | 52.8% | 51.8% | 20.9% | 19.5% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 127.8 | 127.8 | 131.5 | 109.6 | 109.3 | 106.4 | 111.8 | 86.1 |
| EBITA | 77.6 | 77.9 | 70.4 | 66.5 | 45.3 | 28.8 | 50.0 | 34.9 |
| EBITA margin | 6.9% | 7.8% | 6.4% | 6.3% | 4.4% | 2.8% | 4.7% | 3.4% |
| Amortization of intangibles | 4.9 | 6.0 | 5.0 | 6.7 | 9.5 | 13.9 | 13.8 | 7.4 |
| EBIT | 72.7 | 71.9 | 65.4 | 59.8 | 35.8 | 14.9 | 36.2 | 27.5 |
| EBIT margin | 6.5% | 7.2% | 6.0% | 5.7% | 3.4% | 1.4% | 3.4% | 2.7% |
| Pre-tax income | 43.1 | 38.8 | 30.5 | 4.4 | -77.4 | -123.3 | -386.7 | -1.0 |
| Income taxes | 1.2 | 0.6 | 3.0 | 5.2 | 27.3 | -15.9 | -67.6 | 2.0 |
| Tax rate | 2.7% | 1.6% | 9.7% | 119.6% | | 12.9% | 17.5% | |
| Net income | 42.0 | 38.2 | 27.5 | -0.9 | -104.7 | -106.5 | -327.1 | -19.0 |
| Net margin | 3.7% | 3.8% | 2.5% | -0.1% | -10.1% | -10.2% | -30.7% | -1.9% |
| |
| Diluted EPS | $1.07 | $0.99 | $0.72 | ($0.02) | ($2.89) | ($2.99) | ($8.96) | ($0.09) |
| Shares outstanding (diluted) | 39.2 | 38.6 | 38.1 | 36.8 | 36.3 | 35.9 | 35.6 | 35.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|