Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 133,613.0 | 128,292.0 | 131,868.0 | 130,863.0 | 126,034.0 | 125,980.0 | 131,620.0 | 127,079.0 |
Revenue growth | 4.1% | -2.7% | 0.8% | 3.8% | 0.0% | -4.3% | 3.6% | 5.4% |
Cost of goods sold | 56,301.0 | 51,201.0 | 54,726.0 | 55,508.0 | 52,793.0 | 52,559.0 | 52,557.0 | 49,931.0 |
Gross profit | 77,312.0 | 77,091.0 | 77,142.0 | 75,355.0 | 73,241.0 | 73,421.0 | 79,063.0 | 77,148.0 |
Gross margin | 57.9% | 60.1% | 58.5% | 57.6% | 58.1% | 58.3% | 60.1% | 60.7% |
Selling, general and administrative | 28,658.0 | 31,573.0 | 29,896.0 | 31,083.0 | 28,592.0 | 28,102.0 | 29,986.0 | 41,016.0 |
EBITA | 34,680.0 | 31,198.0 | 32,860.0 | 28,900.0 | 29,831.0 | 30,994.0 | 34,922.0 | 22,086.0 |
EBITA margin | 26.0% | 24.3% | 24.9% | 22.1% | 23.7% | 24.6% | 26.5% | 17.4% |
Amortization of intangibles | 2,087.0 | 2,445.0 | 2,311.0 | 2,217.0 | 2,213.0 | 1,701.0 | 1,694.0 | |
EBIT | 32,593.0 | 28,753.0 | 30,549.0 | 26,683.0 | 27,618.0 | 29,293.0 | 33,228.0 | 22,086.0 |
EBIT margin | 24.4% | 22.4% | 23.2% | 20.4% | 21.9% | 23.3% | 25.2% | 17.4% |
Pre-tax income | 29,420.0 | 23,967.0 | 22,733.0 | 19,623.0 | 20,594.0 | 20,986.0 | 28,240.0 | 15,270.0 |
Income taxes | 6,802.0 | 5,619.0 | 2,945.0 | 3,584.0 | -9,956.0 | 7,378.0 | 9,865.0 | 3,314.0 |
Tax rate | 23.1% | 23.4% | 13.0% | 18.3% | | 35.2% | 34.9% | 21.7% |
Net income | 22,065.0 | 17,801.0 | 19,265.0 | 15,528.0 | 30,101.0 | 13,127.0 | 17,879.0 | 9,625.0 |
Net margin | 16.5% | 13.9% | 14.6% | 11.9% | 23.9% | 10.4% | 13.6% | 7.6% |
|
Diluted EPS | $5.32 | $4.30 | $4.65 | $3.76 | $7.36 | $3.21 | $4.37 | $2.42 |
Shares outstanding (diluted) | 4,150.0 | 4,142.0 | 4,140.0 | 4,132.0 | 4,089.0 | 4,086.0 | 4,093.0 | 3,981.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|