Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

ADVANCE AUTO PARTS INC (AAP) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $236.78 Metrics
OS: 59.5 M 13 % ROE
Market cap: $14.1 B 7 % ROIC
Net debt: $1.6 B 1.9 x Debt/EBITDA
EV: $15.7 B

 
TTM Valuation
EBITDA $832 M 18.9 x EV/EBITDA
EBIT $534 M 29.4 x EV/EBIT
EPS $2.39 98.9 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Jan-01-22Jan-02-21Dec-28-19Dec-29-18Dec-30-17Dec-31-16Jan-02-16
Revenues11,154.710,998.010,106.39,709.09,580.69,373.89,567.79,737.0
            Revenue growth1.4%8.8%4.1%1.3%2.2%-2.0%-1.7%-1.1%
Cost of goods sold6,192.66,069.25,624.75,454.35,361.15,288.75,311.85,314.2
Gross profit4,962.14,928.74,481.64,254.74,219.44,085.04,255.94,422.8
            Gross margin44.5%44.8%44.3%43.8%44.0%43.6%44.5%45.4%
Selling, general and administrative4,247.94,090.03,731.73,577.63,615.13,514.83,468.33,597.0
EBITA745.2869.8781.5708.9645.0617.6835.6878.9
            EBITA margin6.7%7.9%7.7%7.3%6.7%6.6%8.7%9.0%
Amortization of intangibles31.031.131.631.740.747.448.053.1
EBIT714.2838.7749.9677.2604.3570.2787.6825.8
            EBIT margin6.4%7.6%7.4%7.0%6.3%6.1%8.2%8.5%
Pre-tax income648.7805.9651.0637.7555.3520.3738.8752.9
Income taxes146.8189.8158.0150.9131.444.8279.2279.5
            Tax rate22.6%23.6%24.3%23.7%23.7%8.6%37.8%37.1%
Net income501.9616.1493.0486.9423.8475.5459.6473.4
            Net margin4.5%5.6%4.9%5.0%4.4%5.1%4.8%4.9%
 
Diluted EPS$2.76$3.19$2.38$2.28$1.91$2.14$6.22$6.42
Shares outstanding (diluted)181.8193.0206.8213.2221.7222.173.973.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy