Overview Financials News + Filings Key Docs Charts Ownership Insiders |
GoodRx Holdings, Inc. (GDRX)
|
Add to portfolio |
|
|
Price: |
$30.98
| | Metrics |
OS: |
397.8
|
M
| |
|
|
Market cap: |
$12.3
|
B
| |
19
|
% ROIC
|
Net cash:
|
$105
|
M
| |
$0.26
|
per share
|
EV:
|
$12.2
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$104
|
M
| |
117.3
|
x EV/EBITDA
|
EBIT
|
$42.7
|
M
| |
286.5
|
x EV/EBIT
|
EPS |
$0.13
| |
246.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
Revenues | 766.6 | 745.4 | 745.4 | 550.7 | 388.2 | 249.5 |
Revenue growth | 2.8% | 35.4% | | 41.9% | 55.6% | |
Cost of goods sold | 208.2 | 361.8 | 172.6 | 571.3 | 71.6 | 6.0 |
Gross profit | 558.3 | 383.6 | 572.8 | -20.6 | 316.6 | 243.5 |
Gross margin | 72.8% | 51.5% | 76.8% | -3.7% | 81.6% | 97.6% |
Sales and marketing | 357.6 | 370.2 | 370.2 | 255.1 | 177.0 | 104.2 |
Research and development | | | | | | 43.9 |
General and administrative | 144.8 | | 154.7 | | | 8.4 |
EBITA | 1.7 | -15.5 | 13.4 | -318.5 | 37.5 | 86.4 |
EBITA margin | 0.2% | -2.1% | 1.8% | -57.8% | 9.7% | 34.6% |
Amortization of intangibles | | 18.3 | | 12.7 | 11.2 | 9.1 |
EBIT | 1.7 | -33.8 | 13.4 | -331.2 | 26.3 | 77.3 |
EBIT margin | 0.2% | -4.5% | 1.8% | -60.1% | 6.8% | 31.0% |
Pre-tax income | -23.2 | -10.2 | -10.2 | -303.5 | 83.0 | 52.3 |
Income taxes | 0.0 | 15.1 | 0.0 | -9.8 | 16.9 | 8.6 |
Tax rate | 0.0% | | 0.0% | 3.2% | 20.4% | 16.3% |
Net income | 0.0 | -25.3 | 0.0 | -293.6 | 66.0 | 13.8 |
Net margin | 0.0% | -3.4% | 0.0% | -53.3% | 17.0% | 5.5% |
|
Diluted EPS | $0.00 | ($0.06) | $0.00 | ($1.07) | $0.29 | $0.12 |
Shares outstanding (diluted) | 412.9 | 410.0 | 410.0 | 274.7 | 231.2 | 118.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|