Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Adeia Inc. (XPER)
|
Add to portfolio |
|
|
|
| Price: |
$19.54
| | Metrics |
| OS: |
106.8
|
M
| |
-88
|
% ROE
|
| Market cap: |
$2.09
|
B
| |
-74
|
% ROIC
|
|
Net cash:
|
$84.3
|
M
| |
$0.79
|
per share
|
|
EV:
|
$2
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$124
|
M
| |
16.1
|
x EV/EBITDA
|
|
EBIT
|
($274)
|
M
| |
|
|
| EPS |
($3.46)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 438.9 | 391.2 | 515.9 | 280.1 | 406.1 |
| Revenue growth | 12.2% | -24.2% | 84.2% | -31.0% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 438.9 | 391.2 | 515.9 | 280.1 | 406.1 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative | 135.6 | 129.2 | 136.8 | 117.7 | 122.8 |
| Research and development | 44.6 | 39.6 | 35.1 | 110.9 | 104.9 |
| EBITA | 304.9 | 327.7 | 442.2 | 36.4 | 158.5 |
| EBITA margin | 69.5% | 83.8% | 85.7% | 13.0% | 39.0% |
| Amortization of intangibles | 143.2 | 203.4 | 156.8 | 99.9 | 108.5 |
| EBIT | 161.6 | 124.3 | 285.4 | -63.6 | 50.1 |
| EBIT margin | 36.8% | 31.8% | 55.3% | -22.7% | 12.3% |
| Pre-tax income | 109.8 | 72.8 | 224.5 | -83.1 | 6.9 |
| Income taxes | -28.6 | 4.8 | -15.3 | -19.0 | 8.7 |
| Tax rate | | 6.6% | | 22.9% | 125.5% |
| Net income | -295.9 | -55.5 | 146.8 | -62.5 | -0.3 |
| Net margin | -67.4% | -14.2% | 28.4% | -22.3% | -0.1% |
| |
| Diluted EPS | ($2.75) | ($0.52) | $1.75 | ($1.27) | ($0.01) |
| Shares outstanding (diluted) | 107.6 | 107.3 | 83.9 | 49.1 | 48.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|