Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Coursera, Inc. (COUR)
|
Add to portfolio |
|
|
|
| Price: |
$25.00
| | Metrics |
| OS: |
149.7
|
M
| |
-27
|
% ROE
|
| Market cap: |
$3.74
|
B
| |
-94
|
% ROIC
|
|
Net cash:
|
$717
|
M
| |
$4.79
|
per share
|
|
EV:
|
$3.03
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
($256)
|
M
| |
|
|
| EPS |
($1.17)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 |
| Revenues | 523.8 | 523.8 | 415.3 | 415.3 | 293.5 | 184.4 |
| Revenue growth | 26.1% | 26.1% | 41.5% | | 59.2% | |
| Cost of goods sold | 192.3 | 192.3 | 165.8 | 165.8 | 138.8 | 89.6 |
| Gross profit | 331.5 | 331.5 | 249.5 | 249.5 | 154.7 | 94.8 |
| Gross margin | 63.3% | 63.3% | 60.1% | 60.1% | 52.7% | 51.4% |
| Sales and marketing | 227.7 | 227.7 | 179.3 | 179.3 | 107.2 | 57.0 |
| Research and development | 165.1 | 165.1 | 135.4 | 135.4 | 76.8 | |
| General and administrative | 105.9 | 105.9 | 77.8 | 77.8 | 37.2 | |
| EBITA | -164.6 | -167.2 | -140.8 | -143.1 | -65.1 | -45.4 |
| EBITA margin | -31.4% | -31.9% | -33.9% | -34.4% | -22.2% | -24.6% |
| Amortization of intangibles | 2.6 | | 2.2 | | 1.5 | 0.5 |
| EBIT | -167.2 | -167.2 | -143.1 | -143.1 | -66.6 | -46.0 |
| EBIT margin | -31.9% | -31.9% | -34.4% | -34.4% | -22.7% | -24.9% |
| Pre-tax income | -170.6 | -170.6 | -143.1 | -143.1 | -65.3 | -46.0 |
| Income taxes | 4.7 | 4.7 | 2.1 | 2.1 | 1.5 | 0.7 |
| Net income | -175.4 | -175.4 | -145.2 | -145.2 | -66.8 | -46.7 |
| Net margin | -33.5% | -33.5% | -35.0% | -35.0% | -22.8% | -25.3% |
| |
| Diluted EPS | ($1.21) | ($1.21) | ($1.28) | ($1.28) | ($1.80) | ($1.45) |
| Shares outstanding (diluted) | 145.3 | 145.3 | 113.6 | 113.6 | 37.2 | 32.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|