Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
FIRST ADVANTAGE CORP (FA)
|
Add to portfolio |
|
|
|
| Price: |
$18.96
| | Metrics |
| OS: |
145.2
|
M
| |
2
|
% ROE
|
| Market cap: |
$2.75
|
B
| |
7
|
% ROIC
|
|
Net cash:
|
$399
|
M
| |
$2.75
|
per share
|
|
EV:
|
$2.35
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$155
|
M
| |
15.2
|
x EV/EBITDA
|
|
EBIT
|
$57.8
|
M
| |
40.7
|
x EV/EBIT
|
| EPS |
$0.17
| |
113.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 810.0 | 712.3 | 509.2 | 481.8 | 780.0 | 824.3 | 777.5 | 628.8 |
| Revenue growth | 13.7% | 39.9% | 5.7% | | -5.4% | 6.0% | 23.7% | 21.7% |
| Cost of goods sold | 0.0 | 0.0 | 260.6 | 245.3 | 230.0 | 219.3 | 228.6 | 182.8 |
| Gross profit | 810.0 | 712.3 | 248.6 | 236.4 | 550.0 | 605.0 | 548.8 | 445.9 |
| Gross margin | 100.0% | 100.0% | 48.8% | 49.1% | 70.5% | 73.4% | 70.6% | 70.9% |
| Selling, general and administrative | 715.7 | 648.5 | 78.1 | 85.1 | 42.6 | 39.7 | 35.6 | 26.0 |
| Research and development | | | | 33.2 | | | | |
| EBITA | 143.4 | 98.2 | -8.2 | 103.3 | 93.6 | 124.3 | 122.9 | 98.1 |
| EBITA margin | 17.7% | 13.8% | -1.6% | 21.4% | 12.0% | 15.1% | 15.8% | 15.6% |
| Amortization of intangibles | 68.3 | 73.5 | | 11.1 | | | | |
| EBIT | 75.1 | 24.7 | -8.2 | 92.2 | 93.6 | 124.3 | 122.9 | 98.1 |
| EBIT margin | 9.3% | 3.5% | -1.6% | 19.1% | 12.0% | 15.1% | 15.8% | 15.6% |
| Pre-tax income | 85.1 | 24.9 | -63.7 | 41.1 | 70.2 | 212.8 | 117.5 | 101.1 |
| Income taxes | 20.5 | 8.9 | -3.9 | 6.9 | 37.1 | 85.5 | 47.9 | 43.0 |
| Tax rate | 24.1% | 35.6% | 6.1% | 16.8% | 52.8% | 40.2% | 40.7% | 42.5% |
| Earnings from continuing ops | | | -59.9 | 34.3 | 39.1 | 126.1 | 66.3 | 57.7 |
| Earnings from discontinued ops | | | | | -1.0 | -0.2 | -0.1 | 0.7 |
| Net income | 0.0 | 0.0 | -59.9 | 34.3 | 34.9 | 138.1 | 66.2 | 58.4 |
| Net margin | 0.0% | 0.0% | -11.8% | 7.1% | 4.5% | 16.8% | 8.5% | 9.3% |
| |
| Diluted EPS | $0.00 | $0.00 | ($0.41) | $0.21 | $0.66 | $2.13 | $1.14 | $1.08 |
| Shares outstanding (diluted) | 151.8 | 141.7 | 146.0 | 163.9 | 59.5 | 59.1 | 58.1 | 53.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|