Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GreenSky, Inc. (GSKY)
|
Add to portfolio |
|
|
|
| Price: |
$12.14
| | Metrics |
| OS: |
184.1
|
M
| |
|
|
| Market cap: |
$2.23
|
B
| |
17
|
% ROIC
|
|
Net debt:
|
$154
|
M
| |
0.8
|
x Debt/EBITDA
|
|
EV:
|
$2.39
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$187
|
M
| |
12.8
|
x EV/EBITDA
|
|
EBIT
|
$173
|
M
| |
13.8
|
x EV/EBIT
|
| EPS |
$0.23
| |
51.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 518.1 | 525.6 | 532.6 | 420.3 | 133.8 | 325.9 | 263.9 | 173.5 |
| Revenue growth | -1.4% | -1.3% | 26.7% | 29.0% | | 23.5% | 52.1% | |
| Cost of goods sold | 198.9 | 309.3 | 84.1 | 62.4 | 69.4 | 54.7 | 119.0 | 36.5 |
| Gross profit | 319.2 | 216.4 | 448.6 | 357.9 | 64.5 | 271.2 | 144.9 | 137.0 |
| Gross margin | 61.6% | 41.2% | 84.2% | 85.2% | 48.2% | 83.2% | 54.9% | 79.0% |
| Selling, general and administrative | 37.5 | 42.5 | 33.4 | | | | | |
| Sales and marketing | | | | | 0.8 | 2.2 | 1.1 | 0.9 |
| General and administrative | | | | 19.8 | 7.4 | 12.1 | 10.6 | 7.1 |
| EBIT | 172.9 | 52.5 | 118.3 | 155.7 | 10.6 | 145.6 | 119.8 | 93.1 |
| EBIT margin | 33.4% | 10.0% | 22.2% | 37.1% | 7.9% | 44.7% | 45.4% | 53.7% |
| Pre-tax income | 131.7 | 30.3 | 88.8 | 133.5 | 1.7 | 138.7 | 124.5 | 93.8 |
| Income taxes | 13.9 | 1.6 | -7.1 | 5.5 | -3.6 | 0.0 | 0.0 | 0.0 |
| Tax rate | 10.5% | 5.3% | | 4.1% | | 0.0% | 0.0% | 0.0% |
| Net income | 42.1 | 10.0 | 32.0 | 24.3 | 2.0 | 138.7 | 124.5 | 93.8 |
| Net margin | 8.1% | 1.9% | 6.0% | 5.8% | 1.5% | 42.6% | 47.2% | 54.1% |
| |
| Diluted EPS | $0.23 | $0.06 | $0.18 | $0.13 | | $29,070.86 | $27,235.01 | $26,133.43 |
| Shares outstanding (diluted) | 180.8 | 177.8 | 179.4 | 188.9 | | 0.0 | 0.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|