Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Red Violet, Inc. (RDVT)
|
Add to portfolio |
|
|
|
| Price: |
$37.56
| | Metrics |
| OS: |
13.9
|
M
| |
|
|
| Market cap: |
$523
|
M
| |
41
|
% ROIC
|
|
Net cash:
|
$31.4
|
M
| |
$2.25
|
per share
|
|
EV:
|
$491
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$11.5
|
M
| |
42.7
|
x EV/EBITDA
|
|
EBIT
|
$3.6
|
M
| |
138.2
|
x EV/EBIT
|
| EPS |
$0.25
| |
152.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-05-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 53.3 | 53.3 | 44.0 | 44.0 | 34.6 | 34.6 | 30.3 | 16.3 |
| Revenue growth | 21.1% | 21.1% | 27.3% | 27.3% | 14.2% | | 85.8% | 90.0% |
| Cost of goods sold | 42.1 | 12.2 | 36.4 | 11.2 | 33.3 | 11.3 | 12.3 | 8.6 |
| Gross profit | 11.2 | 41.1 | 7.6 | 32.8 | 1.3 | 23.3 | 18.0 | 7.7 |
| Gross margin | 21.0% | 77.1% | 17.3% | 74.6% | 3.7% | 67.4% | 59.5% | 47.0% |
| Sales and marketing | 10.8 | 11.1 | 8.9 | 9.5 | 8.1 | 8.7 | 7.5 | 4.8 |
| General and administrative | | 28.5 | | 25.9 | | 25.3 | 18.8 | 8.4 |
| EBITA | 6.8 | 0.4 | 3.9 | -1.3 | -2.8 | -6.8 | -8.6 | -5.8 |
| EBITA margin | 12.8% | 0.7% | 8.8% | -3.0% | -8.2% | -19.8% | -28.3% | -35.3% |
| Amortization of intangibles | 6.4 | | 5.2 | | 4.0 | | 2.6 | 1.7 |
| EBIT | 0.4 | 0.4 | -1.3 | -1.3 | -6.8 | -6.8 | -11.2 | -7.5 |
| EBIT margin | 0.7% | 0.7% | -3.0% | -3.0% | -19.8% | -19.8% | -37.0% | -46.0% |
| Pre-tax income | 0.7 | 0.7 | 0.9 | 0.9 | -6.8 | -6.8 | -11.1 | -6.9 |
| Income taxes | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 13.5% | 13.5% | 23.2% | 23.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 0.0 | 0.6 | 0.0 | 0.7 | 0.0 | -6.8 | -11.1 | -6.9 |
| Net margin | 0.0% | 1.2% | 0.0% | 1.5% | 0.0% | -19.7% | -36.6% | -42.1% |
| |
| Diluted EPS | $0.00 | $0.04 | $0.00 | $0.05 | $0.00 | $0.00 | ($1.03) | ($0.67) |
| Shares outstanding (diluted) | 14.1 | 14.1 | 13.4 | 13.4 | 11.9 | 11,863.4 | 10.8 | 10.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|