Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Ranger Energy Services, Inc. (RNGR)
|
Add to portfolio |
|
|
|
| Price: |
$5.36
| | Metrics |
| OS: |
24.5
|
M
| |
12
|
% ROE
|
| Market cap: |
$131
|
M
| |
13
|
% ROIC
|
|
Net cash:
|
$6.1
|
M
| |
$0.25
|
per share
|
|
EV:
|
$125
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$44.6
|
M
| |
2.8
|
x EV/EBIT
|
| EPS |
$1.33
| |
4.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 608.5 | 293.1 | 187.8 | 336.9 | 303.1 | 154.0 | 52.8 | 21.2 |
| Revenue growth | 107.6% | 56.1% | -44.3% | 11.2% | 96.8% | 191.7% | 149.1% | |
| Cost of goods sold | 503.9 | 263.3 | 147.9 | 263.0 | 236.9 | 126.4 | 39.3 | 16.1 |
| Gross profit | 104.6 | 29.8 | 39.9 | 73.9 | 66.2 | 27.6 | 13.5 | 5.1 |
| Gross margin | 17.2% | 10.2% | 21.2% | 21.9% | 21.8% | 17.9% | 25.6% | 24.1% |
| General and administrative | 39.9 | 34.6 | 22.1 | 26.7 | 29.0 | 30.4 | 11.4 | 7.8 |
| EBITA | 21.0 | -40.9 | -16.4 | 13.1 | 7.7 | -20.0 | -4.4 | -4.8 |
| EBITA margin | 3.5% | -14.0% | -8.7% | 3.9% | 2.5% | -13.0% | -8.3% | -22.6% |
| Amortization of intangibles | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.1 | |
| EBIT | 20.3 | -41.6 | -17.2 | 12.4 | 6.9 | -20.6 | -4.5 | -4.8 |
| EBIT margin | 3.3% | -14.2% | -9.2% | 3.7% | 2.3% | -13.4% | -8.5% | -22.6% |
| Pre-tax income | 16.0 | -8.3 | -18.5 | 6.6 | -5.8 | -26.9 | -5.0 | -6.7 |
| Income taxes | 0.9 | -6.2 | 0.0 | 2.2 | 0.0 | 0.4 | 0.0 | 0.0 |
| Tax rate | 5.6% | 74.7% | 0.0% | 33.3% | 0.0% | | 0.0% | 0.0% |
| Net income | 15.1 | 8.6 | -10.3 | 1.8 | -3.3 | -21.8 | -5.0 | -6.7 |
| Net margin | 2.5% | 2.9% | -5.5% | 0.5% | -1.1% | -14.2% | -9.5% | -31.6% |
| |
| Diluted EPS | $0.65 | $0.63 | ($1.21) | $0.21 | ($0.39) | ($2.59) | | |
| Shares outstanding (diluted) | 23.4 | 13.6 | 8.5 | 8.6 | 8.4 | 8.4 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|