Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
International Money Express, Inc. (IMXI)
|
Add to portfolio |
|
|
|
| Price: |
$14.77
| | Metrics |
| OS: |
35.4
|
M
| |
|
|
| Market cap: |
$523
|
M
| |
|
|
|
Net debt:
|
$45.9
|
M
| |
0.5
|
x Debt/EBITDA
|
|
EV:
|
$569
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$95.4
|
M
| |
6.0
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 546.8 | 459.2 | 357.2 | 319.6 | 273.9 | 0.0 | 165.4 |
| Revenue growth | 19.1% | 28.6% | 11.8% | 16.7% | | -100.0% | |
| Cost of goods sold | 52.2 | 43.1 | 32.8 | 30.7 | 32.9 | 1.1 | 18.5 |
| Gross profit | 494.6 | 416.1 | 324.4 | 288.9 | 241.0 | -1.1 | 146.9 |
| Gross margin | 90.4% | 90.6% | 90.8% | 90.4% | 88.0% | | 88.8% |
| Selling, general and administrative | 34.4 | 30.3 | 22.1 | 27.1 | 19.4 | 0.0 | 12.3 |
| EBITA | 90.2 | 74.0 | 59.8 | 45.8 | 35.9 | -1.1 | 23.9 |
| EBITA margin | 16.5% | 16.1% | 16.7% | 14.3% | 13.1% | | 14.5% |
| Amortization of intangibles | 4.2 | 5.2 | 7.0 | 9.3 | 12.5 | | 0.0 |
| EBIT | 85.9 | 68.9 | 52.9 | 36.4 | 23.4 | -1.1 | 23.9 |
| EBIT margin | 15.7% | 15.0% | 14.8% | 11.4% | 8.5% | | 14.5% |
| Pre-tax income | 77.3 | 63.3 | 46.3 | 27.9 | -5.4 | 0.3 | 13.5 |
| Income taxes | 19.9 | 16.5 | 12.5 | 8.3 | 1.9 | 0.4 | 4.1 |
| Tax rate | 25.8% | 26.0% | 27.0% | 29.8% | | 173.7% | 30.3% |
| Net income | 57.3 | 46.8 | 33.8 | 19.6 | -7.2 | -0.2 | 9.4 |
| Net margin | 10.5% | 10.2% | 9.5% | 6.1% | -2.6% | | 5.7% |
| |
| Diluted EPS | $1.48 | $1.20 | $0.88 | $0.52 | ($0.28) | ($0.02) | $1.78 |
| Shares outstanding (diluted) | 38.6 | 39.1 | 38.4 | 37.6 | 25.5 | 7.6 | 5.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|