Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 3,952.6 | 2,471.9 | 2,406.8 | 1,966.5 | 1,473.4 | 1,079.9 | 845.5 | 761.7 |
| Revenue growth | 59.9% | 2.7% | 22.4% | 33.5% | 36.4% | 27.7% | 11.0% | 15.4% |
| Cost of goods sold | 1,017.2 | 708.7 | 662.9 | 518.6 | 356.5 | 264.6 | 205.4 | 183.2 |
| Gross profit | 2,935.4 | 1,763.2 | 1,743.9 | 1,447.9 | 1,116.9 | 815.3 | 640.1 | 578.4 |
| Gross margin | 74.3% | 71.3% | 72.5% | 73.6% | 75.8% | 75.5% | 75.7% | 75.9% |
| Selling, general and administrative | 1,708.6 | 1,200.8 | 1,072.1 | 852.4 | | | | |
| Sales and marketing | | | | | 665.8 | 490.7 | 390.2 | 332.1 |
| Research and development | 250.3 | 175.3 | 157.4 | 128.9 | 97.6 | 75.7 | 61.2 | 52.8 |
| EBITA | 993.0 | 400.6 | 527.9 | 481.3 | 363.0 | 253.8 | 188.6 | 193.6 |
| EBITA margin | 25.1% | 16.2% | 21.9% | 24.5% | 24.6% | 23.5% | 22.3% | 25.4% |
| Amortization of intangibles | 16.6 | 13.4 | 5.9 | 6.0 | 6.2 | 3.2 | | |
| EBIT | 976.4 | 387.2 | 522.0 | 475.3 | 356.8 | 250.6 | 188.6 | 193.6 |
| EBIT margin | 24.7% | 15.7% | 21.7% | 24.2% | 24.2% | 23.2% | 22.3% | 25.4% |
| Pre-tax income | 1,012.4 | 378.9 | 562.7 | 466.7 | 364.8 | 242.6 | 186.1 | 190.4 |
| Income taxes | 240.4 | -1,396.9 | 112.3 | 57.7 | 130.2 | 51.2 | 42.1 | 44.5 |
| Tax rate | 23.7% | | 20.0% | 12.4% | 35.7% | 21.1% | 22.6% | 23.4% |
| Net income | 772.0 | 1,775.9 | 442.8 | 400.2 | 231.4 | 189.7 | 144.0 | 145.8 |
| Net margin | 19.5% | 71.8% | 18.4% | 20.4% | 15.7% | 17.6% | 17.0% | 19.1% |
| |
| Diluted EPS | $9.69 | $22.41 | $5.53 | $4.92 | $2.83 | $2.33 | $1.77 | $1.77 |
| Shares outstanding (diluted) | 79.7 | 79.2 | 80.1 | 81.4 | 81.8 | 81.5 | 81.5 | 82.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|