Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
International Seaways, Inc. (INSW)
|
Add to portfolio |
|
|
|
| Price: |
$17.07
| | Metrics |
| OS: |
48.9
|
M
| |
|
|
| Market cap: |
$835
|
M
| |
|
|
|
Net debt:
|
$710
|
M
| |
1.3
|
x Debt/EBITDA
|
|
EV:
|
$1.54
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$535
|
M
| |
2.9
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 864.7 | 272.5 | 421.6 | 366.2 | 270.4 | 290.1 | 398.3 | 497.6 |
| Revenue growth | 217.3% | -35.4% | 15.1% | 35.4% | -6.8% | -27.2% | -20.0% | -3.7% |
| Cost of goods sold | 284.9 | 223.8 | 178.4 | 208.3 | 208.5 | 41.7 | 37.4 | 36.8 |
| Gross profit | 579.7 | 48.8 | 243.3 | 157.9 | 61.9 | 248.4 | 360.9 | 460.8 |
| Gross margin | 67.0% | 17.9% | 57.7% | 43.1% | 22.9% | 85.6% | 90.6% | 92.6% |
| General and administrative | 46.4 | 33.2 | 29.0 | 26.8 | 24.3 | 24.5 | 30.4 | 41.5 |
| EBITA | 424.6 | -51.3 | 142.9 | 65.6 | -6.7 | 76.8 | 107.0 | 217.4 |
| EBITA margin | 49.1% | -18.8% | 33.9% | 17.9% | -2.5% | 26.5% | 26.9% | 43.7% |
| Amortization of intangibles | 0.8 | 2.4 | | | | | | |
| EBIT | 423.7 | -53.8 | 142.9 | 65.6 | -6.7 | 76.8 | 107.0 | 217.4 |
| EBIT margin | 49.0% | -19.7% | 33.9% | 17.9% | -2.5% | 26.5% | 26.9% | 43.7% |
| Pre-tax income | 388.0 | -133.0 | -5.5 | -0.8 | -89.0 | -106.0 | -17.8 | 173.3 |
| Income taxes | 0.1 | 1.6 | 0.0 | 0.0 | -0.1 | 0.0 | 0.4 | 0.1 |
| Tax rate | 0.0% | | | | 0.1% | | | 0.1% |
| Net income | 387.9 | -133.5 | -5.5 | -0.8 | -88.9 | -106.1 | -18.2 | 173.2 |
| Net margin | 44.9% | -49.0% | -1.3% | -0.2% | -32.9% | -36.6% | -4.6% | 34.8% |
| |
| Diluted EPS | $7.78 | ($3.48) | ($0.19) | ($0.03) | ($3.05) | ($3.64) | ($0.62) | $5.94 |
| Shares outstanding (diluted) | 49.8 | 38.4 | 28.4 | 29.2 | 29.1 | 29.2 | 29.2 | 29.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|