Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Merus N.V. (MRUS)
|
Add to portfolio |
|
|
|
| Price: |
$22.64
| | Metrics |
| OS: |
49.9
|
M
| |
|
|
| Market cap: |
$1.13
|
B
| |
|
|
|
Net cash:
|
$328
|
M
| |
$6.57
|
per share
|
|
EV:
|
$801
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($51.4)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-16 | Dec-31-15 |
| Revenues | 49.1 | 29.9 | 31.1 | 38.4 | 2.7 | 2.0 |
| Revenue growth | 64.0% | -3.8% | -18.9% | | 37.5% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 52.3 | 48.5 |
| Gross profit | 49.1 | 29.9 | 31.1 | 38.4 | -49.5 | -46.5 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | -1822.3% | -2353.0% |
| Selling, general and administrative | | | | | -26.1 | -24.2 |
| Research and development | 98.2 | 70.0 | 55.7 | 54.8 | -19.0 | -16.4 |
| General and administrative | 40.9 | 35.8 | 34.1 | 29.4 | | |
| EBITA | -89.7 | -75.6 | -58.4 | -45.6 | -23.4 | -22.3 |
| EBITA margin | -182.7% | -252.5% | -187.6% | -118.9% | -861.1% | -1126.5% |
| Amortization of intangibles | 0.2 | 0.3 | 0.2 | 0.1 | | |
| EBIT | -90.0 | -75.9 | -58.7 | -45.7 | -23.4 | -22.3 |
| EBIT margin | -183.2% | -253.4% | -188.4% | -119.2% | -861.1% | -1126.5% |
| Pre-tax income | -66.6 | -85.0 | -55.0 | -28.1 | 0.0 | 0.0 |
| Income taxes | 0.2 | 0.5 | 0.2 | 0.2 | 0.0 | 0.0 |
| Net income | -66.8 | -85.5 | -55.2 | -28.3 | 0.0 | 0.0 |
| Net margin | -136.1% | -285.6% | -177.1% | -73.8% | 0.0% | 0.0% |
| |
| Diluted EPS | ($1.73) | ($2.92) | ($2.28) | ($1.27) | | |
| Shares outstanding (diluted) | 38.6 | 29.3 | 24.2 | 22.3 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|