Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
JOINT Corp (JYNT)
|
Add to portfolio |
|
|
|
| Price: |
$50.16
| | Metrics |
| OS: |
14.8
|
M
| |
7
|
% ROE
|
| Market cap: |
$740
|
M
| |
|
% ROIC
|
|
Net cash:
|
$11.6
|
M
| |
$0.79
|
per share
|
|
EV:
|
$728
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$7.9
|
M
| |
92.6
|
x EV/EBITDA
|
|
EBIT
|
$3.0
|
k
| |
245943.9
|
x EV/EBIT
|
| EPS |
$0.17
| |
301.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 101.3 | 80.0 | 58.7 | 48.5 | 36.7 | 24.9 | 20.5 | 13.8 |
| Revenue growth | 26.5% | 36.3% | 21.1% | 32.2% | 47.1% | 21.4% | 48.3% | 94.4% |
| Cost of goods sold | 9.2 | 7.7 | 6.5 | 5.6 | 4.3 | 3.2 | 2.9 | 2.8 |
| Gross profit | 92.1 | 72.3 | 52.2 | 42.9 | 32.4 | 21.7 | 17.6 | 11.0 |
| Gross margin | 90.9% | 90.4% | 88.9% | 88.5% | 88.2% | 87.1% | 85.7% | 79.6% |
| Sales and marketing | 14.0 | 11.4 | 7.8 | 6.9 | 4.8 | 4.5 | 4.4 | 2.8 |
| General and administrative | 70.2 | 50.8 | 36.2 | 30.5 | 25.2 | 18.1 | 22.1 | 16.2 |
| EBITA | 3.7 | 7.7 | 6.9 | 4.6 | 1.2 | -2.3 | -10.7 | -8.8 |
| EBITA margin | 3.7% | 9.6% | 11.7% | 9.5% | 3.4% | -9.4% | -52.3% | -63.9% |
| Amortization of intangibles | 2.5 | 1.5 | 1.5 | 1.1 | 0.5 | 0.6 | 0.7 | 0.5 |
| EBIT | 1.2 | 6.2 | 5.4 | 3.5 | 0.7 | -2.9 | -11.5 | -9.3 |
| EBIT margin | 1.2% | 7.7% | 9.3% | 7.3% | 2.0% | -11.7% | -56.0% | -67.3% |
| Pre-tax income | 0.7 | 6.1 | 5.4 | 3.4 | 0.1 | -3.4 | -15.0 | -9.0 |
| Income taxes | 0.1 | -1.5 | -7.8 | 0.0 | 0.0 | 0.0 | 0.2 | -0.2 |
| Tax rate | 9.8% | | | 1.4% | | | | 2.6% |
| Net income | 0.6 | 7.6 | 13.2 | 3.3 | 0.1 | -3.4 | -15.2 | -8.8 |
| Net margin | 0.6% | 9.5% | 22.4% | 6.9% | 0.4% | -13.8% | -73.9% | -63.6% |
| |
| Diluted EPS | $0.04 | $0.51 | $0.90 | $0.23 | $0.01 | ($0.26) | ($1.20) | ($0.88) |
| Shares outstanding (diluted) | 14.9 | 14.9 | 14.6 | 14.5 | 14.0 | 13.2 | 12.7 | 10.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|