Overview Financials News + Filings Key Docs Ownership
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 322.0 | 193.3 | 179.9 | 142.4 | 114.1 | 108.7 | 86.4 | 66.4 |
| Revenue growth | 66.6% | 7.5% | 26.3% | 24.8% | 5.0% | 25.8% | 30.2% | 34.4% |
| Cost of goods sold | 170.1 | 105.5 | 97.8 | 72.5 | 60.0 | 59.3 | 45.8 | 37.2 |
| Gross profit | 151.9 | 87.8 | 82.1 | 69.9 | 54.1 | 49.4 | 40.6 | 29.2 |
| Gross margin | 47.2% | 45.4% | 45.6% | 49.1% | 47.4% | 45.5% | 47.0% | 44.0% |
| Sales and marketing | 58.8 | 36.4 | 33.6 | 25.6 | 21.3 | 18.3 | 13.4 | 10.6 |
| Research and development | 43.7 | 31.5 | 22.4 | 21.9 | 20.8 | 17.4 | 12.0 | 9.5 |
| General and administrative | 36.6 | 26.7 | 18.5 | 16.4 | 13.6 | 12.3 | 9.5 | 5.3 |
| EBITA | 14.6 | -5.5 | 8.5 | 7.0 | -0.3 | 1.9 | 6.0 | 3.9 |
| EBITA margin | 4.5% | -2.9% | 4.7% | 4.9% | -0.2% | 1.8% | 6.9% | 5.9% |
| Amortization of intangibles | 1.9 | 1.2 | 0.9 | 1.1 | 1.3 | 0.5 | 0.2 | 0.1 |
| EBIT | 12.8 | -6.7 | 7.6 | 5.9 | -1.6 | 1.4 | 5.8 | 3.8 |
| EBIT margin | 4.0% | -3.5% | 4.2% | 4.2% | -1.4% | 1.3% | 6.7% | 5.8% |
| Pre-tax income | 15.4 | -3.2 | 10.9 | 7.0 | -1.6 | 1.5 | 5.4 | 3.8 |
| Income taxes | -0.1 | 1.6 | 0.7 | -5.4 | 0.4 | 0.6 | 0.7 | 0.8 |
| Tax rate | | | 6.8% | | | 43.9% | 13.0% | 20.6% |
| Net income | 15.5 | -4.8 | 10.2 | 12.4 | -2.0 | 0.8 | 4.7 | 3.0 |
| Net margin | 4.8% | -2.5% | 5.7% | 8.7% | -1.8% | 0.8% | 5.5% | 4.6% |
| |
| Diluted EPS | $0.32 | ($0.11) | $0.26 | $0.35 | ($0.06) | $0.03 | $0.18 | $0.29 |
| Shares outstanding (diluted) | 48.6 | 42.3 | 39.3 | 35.4 | 33.6 | 31.7 | 26.5 | 10.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|