Financial Summary (All financials)
In millions, except per share items | Sep-30-17 | Sep-30-16 | Sep-30-15 | Sep-30-14 | Sep-30-13 |
Revenues | 14,859.7 | 14,171.8 | 11,124.8 | 9,895.1 | 9,545.4 |
Revenue growth | 4.9% | 27.4% | 12.4% | 3.7% | |
Cost of goods sold | 12,119.5 | 11,413.2 | 8,986.5 | 7,961.5 | 7,698.9 |
Gross profit | 2,740.2 | 2,758.6 | 2,138.3 | 1,933.6 | 1,846.5 |
Gross margin | 18.4% | 19.5% | 19.2% | 19.5% | 19.3% |
Selling, general and administrative | 1,399.6 | 1,379.4 | 1,014.6 | 889.7 | 869.2 |
EBITA | 1,373.6 | 1,042.2 | 1,131.5 | 1,011.3 | 977.5 |
EBITA margin | 9.2% | 7.4% | 10.2% | 10.2% | 10.2% |
Amortization of intangibles | 256.2 | 235.8 | 131.1 | 92.5 | 80.7 |
EBIT | 1,117.4 | 806.4 | 1,000.4 | 918.8 | 896.8 |
EBIT margin | 7.5% | 5.7% | 9.0% | 9.3% | 9.4% |
Pre-tax income | 857.6 | 244.6 | 734.2 | 770.3 | 710.7 |
Income taxes | 159.0 | 89.8 | 233.0 | 286.5 | -21.8 |
Tax rate | 18.5% | 36.7% | 31.7% | 37.2% | |
Earnings from continuing ops | 708.2 | 148.4 | 496.5 | 479.7 | 727.3 |
Earnings from discontinued ops | | -544.7 | 10.6 | | |
Net income | 708.2 | -396.3 | 507.1 | 479.7 | 727.3 |
Net margin | 4.8% | -2.8% | 4.6% | 4.8% | 7.6% |
|
Diluted EPS | $2.77 | $0.58 | $2.86 | $3.29 | $4.98 |
Shares outstanding (diluted) | 255.7 | 257.9 | 173.3 | 146.0 | 146.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|