Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

GoPro, Inc. (GPRO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $10.66 Metrics
OS: 305.5 M
Market cap: $3.26 B
Net cash: $130 M $0.43 per share
EV: $3.13 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues1,161.1891.91,194.71,148.31,179.71,185.51,620.01,394.2
            Revenue growth30.2%-25.3%4.0%-2.7%-0.5%-26.8%16.2%41.4%
Cost of goods sold684.0577.4781.9786.9795.2723.6946.8767.0
Gross profit477.1314.5412.8361.4384.5461.9673.2627.2
            Gross margin41.1%35.3%34.6%31.5%32.6%39.0%41.6%45.0%
Sales and marketing156.7151.4206.4222.1236.6368.6268.9194.4
Research and development141.5131.6142.9167.3229.3358.9241.7151.9
General and administrative65.768.465.866.082.1107.4107.894.0
EBITA114.3-32.25.5-82.6-154.5-363.958.9187.0
            EBITA margin9.8%-3.6%0.5%-7.2%-13.1%-30.7%3.6%13.4%
Amortization of intangibles1.14.67.811.49.09.14.2 
EBIT113.2-36.8-2.3-94.0-163.5-373.054.7187.0
            EBIT margin9.8%-4.1%-0.2%-8.2%-13.9%-31.5%3.4%13.4%
Pre-tax income90.1-62.0-19.1-107.7-176.4-375.252.6181.0
Income taxes-281.14.8-4.41.46.543.816.552.9
            Tax rate  23.2%   31.3%29.2%
Net income371.2-66.8-14.6-109.0-182.9-419.036.1128.1
            Net margin32.0%-7.5%-1.2%-9.5%-15.5%-35.3%2.2%9.2%
 
Diluted EPS$2.27($0.45)($0.10)($0.78)($1.32)($3.01)$0.25$1.04
Shares outstanding (diluted)163.2149.0144.9139.5138.1139.4146.5123.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy