Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
Liberty Broadband Corp (LBRDA)
|
Add to portfolio |
|
|
|
| Price: |
$160.59
| | Metrics |
| OS: |
146.2
|
M
| |
|
|
| Market cap: |
$23.5
|
B
| |
|
|
|
Net debt:
|
$3.65
|
B
| |
|
|
|
EV:
|
$27.1
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 988.0 | 51.0 | 15.0 | 22.3 | 13.1 | 30.6 | 91.2 | 69.0 |
| Revenue growth | 1837.3% | 240.0% | -32.6% | 70.0% | -57.2% | -66.5% | 32.1% | -10.8% |
| Cost of goods sold | 282.0 | 20.0 | 9.0 | 8.0 | 10.7 | 0.0 | 32.2 | 112.0 |
| Gross profit | 706.0 | 31.0 | 6.0 | 14.3 | 2.4 | 30.6 | 59.0 | -43.0 |
| Gross margin | 71.5% | 60.8% | 40.0% | 64.1% | 18.0% | 100.0% | 64.7% | -62.2% |
| Selling, general and administrative | 442.0 | 76.0 | 33.0 | 23.5 | 24.1 | 34.7 | 42.8 | 47.8 |
| Research and development | | | | | | 10.2 | 17.0 | 18.5 |
| EBITA | 1,266.0 | 659.0 | 259.0 | 156.7 | 2,483.5 | 620.4 | -41.3 | -128.8 |
| EBITA margin | 128.1% | 1292.2% | 1726.7% | 704.2% | 18969.7% | 2028.3% | -45.3% | -186.6% |
| Amortization of intangibles | 75.0 | 6.0 | 2.0 | 2.6 | | | | 6.5 |
| EBIT | 1,191.0 | 653.0 | 257.0 | 154.1 | 2,483.5 | 620.4 | -41.3 | -135.3 |
| EBIT margin | 120.5% | 1280.4% | 1713.3% | 692.5% | 18969.7% | 2028.3% | -45.3% | -196.0% |
| Pre-tax income | 950.0 | 361.0 | 155.0 | 91.9 | 2,450.6 | 1,475.7 | -70.1 | -202.3 |
| Income taxes | 218.0 | -37.0 | 38.0 | 21.9 | 416.9 | 558.4 | -19.9 | -67.7 |
| Tax rate | 22.9% | | 24.5% | 23.9% | 17.0% | 37.8% | 28.4% | 33.5% |
| Net income | 732.0 | 398.0 | 117.0 | 70.0 | 2,033.7 | 917.3 | -50.2 | -134.6 |
| Net margin | 74.1% | 780.4% | 780.0% | 314.3% | 15533.7% | 2999.1% | -55.0% | -195.0% |
| |
| Diluted EPS | $3.93 | $2.17 | $0.64 | $0.38 | $11.10 | $6.00 | ($0.49) | ($1.52) |
| Shares outstanding (diluted) | 186.2 | 183.2 | 182.8 | 182.6 | 183.1 | 152.9 | 103.0 | 88.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|