Financial Summary (All financials)
In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
Revenues | 65,037.0 | 56,946.9 | 50.2 | 47.4 | 42.1 | 41.5 | 28.9 | 19.3 |
Revenue growth | 14.2% | 113330.6% | 5.9% | 12.6% | 1.5% | 43.5% | 49.9% | 13.1% |
Cost of goods sold | 61,630.5 | 50,884.0 | 44.9 | 40.5 | 31.4 | 33.5 | 27.3 | 19.0 |
Gross profit | 3,406.5 | 6,062.9 | 5.3 | 6.9 | 10.7 | 7.9 | 1.6 | 0.3 |
Gross margin | 5.2% | 10.6% | 10.6% | 14.6% | 25.4% | 19.1% | 5.5% | 1.4% |
Selling, general and administrative | 0.0 | 0.0 | 0.0 | 40.5 | 31.4 | 33.5 | 27.3 | 19.0 |
EBIT | 3,406.5 | 6,062.9 | 5.3 | 6.9 | 10.7 | 7.9 | 1.6 | 0.3 |
EBIT margin | 5.2% | 10.6% | 10.6% | 14.6% | 25.4% | 19.1% | 5.5% | 1.4% |
Pre-tax income | 2,441.5 | 4,244.8 | 3.8 | 4.9 | 7.2 | 9.1 | 1.5 | 0.2 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | 2,441.5 | 4,244.8 | 3.8 | 4.9 | 7.2 | 9.1 | 1.5 | 0.2 |
Net margin | 3.8% | 7.5% | 7.5% | 10.3% | 17.1% | 21.9% | 5.2% | 1.2% |
|
Diluted EPS | $1.35 | $2.38 | $2.08 | $2.69 | $3.98 | $5.24 | $0.52 | |
Shares outstanding (diluted) | 1,808.5 | 1,783.5 | 1.8 | 1.8 | 1.8 | 1.7 | 2.9 | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|