Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

WHITEWAVE FOODS Co (WWAV) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $56.24 Metrics
OS: 177.4 M 15 % ROE
Market cap: $9.98 B 19 % ROIC
Net debt: $2.09 B 3.9 x Debt/EBITDA
EV: $12.1 B

 
TTM Valuation
EBITDA $530 M 22.8 x EV/EBITDA
EBIT $392 M 30.8 x EV/EBIT
EPS $1.17 47.9 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues4,198.13,866.33,436.62,542.12,289.42,025.81,821.31,535.0
            Revenue growth8.6%12.5%35.2%11.0%13.0%11.2%18.7% 
Cost of goods sold2,745.22,543.02,283.41,634.61,485.51,341.31,210.81,020.6
Gross profit1,452.91,323.31,153.2907.4803.9684.4610.5514.4
            Gross margin34.6%34.2%33.6%35.7%35.1%33.8%33.5%33.5%
Sales and marketing729.5705.9621.9528.2492.1414.7384.5331.8
General and administrative321.6285.1265.7197.5167.6136.7139.9127.1
EBITA411.9336.0270.3184.6182.8178.3128.1102.1
            EBITA margin9.8%8.7%7.9%7.3%8.0%8.8%7.0%6.7%
Amortization of intangibles20.415.210.72.92.52.62.6 
EBIT391.5320.8259.6181.7180.3175.7125.5102.1
            EBIT margin9.3%8.3%7.6%7.1%7.9%8.7%6.9%6.7%
Pre-tax income327.2267.7224.4143.2169.4166.4114.5103.0
Income taxes102.487.978.344.256.952.133.242.4
            Tax rate31.3%32.8%34.9%30.9%33.6%31.3%29.0%41.2%
Earnings from continuing ops214.6168.4140.299.0113.3218.1154.873.3
Earnings from discontinued ops    0.43.65.7-21.1
Net income214.6168.4140.299.0113.7221.7160.552.2
            Net margin5.1%4.4%4.1%3.9%5.0%10.9%8.8%3.4%
 
Diluted EPS$1.18$0.94$0.79$0.57$0.74$1.45$1.03 
Shares outstanding (diluted)181.2180.1177.9174.6153.8150.0150.0 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy