Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Progyny, Inc. (PGNY)
|
Add to portfolio |
|
|
Price: |
$48.07
| | Metrics |
OS: |
95.4
|
M
| |
|
|
Market cap: |
$4.59
|
B
| |
|
|
Net cash:
|
$282
|
M
| |
$2.96
|
per share
|
EV:
|
$4.3
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
Revenues | 786.9 | 500.6 | 344.9 | 229.7 | 105.4 | 48.6 |
Revenue growth | 57.2% | 45.2% | 50.1% | 117.9% | 116.9% | |
Cost of goods sold | 619.6 | 388.5 | 274.8 | 184.2 | 86.0 | 41.2 |
Gross profit | 167.3 | 112.1 | 70.1 | 45.5 | 19.4 | 7.4 |
Gross margin | 21.3% | 22.4% | 20.3% | 19.8% | 18.4% | 15.2% |
Sales and marketing | 45.7 | 20.2 | 15.0 | 11.9 | 7.3 | 4.3 |
General and administrative | 98.3 | 59.6 | 46.7 | 23.9 | 15.6 | 14.1 |
EBITA | 23.3 | 32.9 | 9.5 | 11.2 | -2.0 | -9.5 |
EBITA margin | 3.0% | 6.6% | 2.8% | 4.9% | -1.9% | -19.6% |
Amortization of intangibles | | 0.6 | 1.2 | 1.5 | 1.5 | 1.5 |
EBIT | 23.3 | 32.3 | 8.3 | 9.7 | -3.5 | -11.0 |
EBIT margin | 3.0% | 6.5% | 2.4% | 4.2% | -3.3% | -22.7% |
Pre-tax income | 24.4 | 32.4 | 8.7 | -8.6 | -6.9 | -12.5 |
Income taxes | -5.9 | -33.3 | -37.8 | 0.0 | -1.8 | 0.0 |
Tax rate | | | | | 25.8% | 0.0% |
Earnings from continuing ops | 30.4 | 65.8 | 46.5 | -8.6 | -11.3 | -13.5 |
Earnings from discontinued ops | | | | | 5.8 | 0.0 |
Net income | 30.4 | 65.8 | 46.5 | -8.6 | -5.5 | -13.5 |
Net margin | 3.9% | 13.1% | 13.5% | -3.7% | -5.3% | -27.7% |
|
Diluted EPS | $0.30 | $0.66 | $0.47 | ($0.41) | ($2.04) | ($2.37) |
Shares outstanding (diluted) | 100.0 | 100.4 | 99.1 | 20.7 | 5.5 | 5.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|