Financial Summary (All financials)
In millions, except per share items | Oct-01-22 | Oct-02-21 | Sep-26-20 | Sep-28-19 | Sep-29-18 | Sep-30-17 | Oct-01-16 | Sep-26-15 |
Revenues | 14,495 | 13,850 | 11,709 | 8,878 | 7,869 | 7,095 | 6,489 | 4,881 |
Revenue growth | 4.7% | 18.3% | 31.9% | 12.8% | 10.9% | 9.3% | 32.9% | -1.6% |
Cost of goods sold | 12,123 | 11,352 | 9,301 | 7,259 | 6,438 | 5,691 | 5,202 | 4,012 |
Gross profit | 2,372 | 2,498 | 2,408 | 1,619 | 1,431 | 1,404 | 1,287 | 869 |
Gross margin | 16.4% | 18.0% | 20.6% | 18.2% | 18.2% | 19.8% | 19.8% | 17.8% |
Selling, general and administrative | 850 | 867 | 850 | 583 | 480 | 494 | 531 | 357 |
EBITA | 1,522 | 1,631 | 1,558 | 1,036 | 951 | 886 | 756 | 512 |
EBITA margin | 10.5% | 11.8% | 13.3% | 11.7% | 12.1% | 12.5% | 11.7% | 10.5% |
Amortization of intangibles | 257 | 288 | 300 | 194 | 154 | 154 | 143 | 91 |
EBIT | 1,265 | 1,343 | 1,258 | 842 | 797 | 732 | 613 | 421 |
EBIT margin | 8.7% | 9.7% | 10.7% | 9.5% | 10.1% | 10.3% | 9.4% | 8.6% |
Pre-tax income | 934 | 905 | 713 | 490 | 477 | 449 | 308 | 122 |
Income taxes | 168 | 172 | 154 | 86 | -19 | 109 | 72 | 36 |
Tax rate | 18.0% | 19.0% | 21.6% | 17.6% | | 24.3% | 23.4% | 29.5% |
Net income | 766 | 733 | 559 | 404 | 496 | 340 | 236 | 86 |
Net margin | 5.3% | 5.3% | 4.8% | 4.6% | 6.3% | 4.8% | 3.6% | 1.8% |
|
Diluted EPS | $5.77 | $5.30 | $4.14 | $3.00 | $3.67 | $2.56 | $1.89 | $0.70 |
Shares outstanding (diluted) | 133 | 138 | 135 | 135 | 135 | 133 | 125 | 123 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|