Overview Financials News + Filings Key Docs Charts Ownership Insiders |
SOUTHWEST WATER CO (SWWC)
|
Add to portfolio |
|
|
Price: |
$10.99
| | Metrics |
OS: |
24.9
|
M
| |
-3
|
% ROE
|
Market cap: |
$274
|
M
| |
|
% ROIC
|
Net debt:
|
$143
|
M
| |
8.8
|
x Debt/EBITDA
|
EV:
|
$416
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$16.3
|
M
| |
25.6
|
x EV/EBITDA
|
EBIT
|
$1.4
|
M
| |
298.3
|
x EV/EBIT
|
EPS |
($0.22)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
Revenues | 211.1 | 210.7 | 204.8 | 212.5 | 197.6 | 179.6 | 173.0 | 130.8 |
Revenue growth | 0.2% | 2.9% | -3.6% | 7.5% | 10.0% | 3.8% | 32.2% | 13.2% |
Cost of goods sold | 200.0 | 196.4 | 181.3 | 185.0 | 148.4 | 141.5 | 136.0 | 101.6 |
Gross profit | 11.1 | 14.3 | 23.6 | 27.5 | 49.2 | 38.1 | 36.9 | 29.2 |
Gross margin | 5.3% | 6.8% | 11.5% | 12.9% | 24.9% | 21.2% | 21.4% | 22.3% |
Selling, general and administrative | 14.9 | 14.3 | 11.2 | 10.9 | 30.8 | 26.9 | 22.2 | 18.4 |
EBIT | -3.7 | 0.0 | 12.4 | 16.6 | 18.5 | 11.2 | 14.8 | 10.8 |
EBIT margin | -1.8% | 0.0% | 6.0% | 7.8% | 9.3% | 6.3% | 8.6% | 8.2% |
Pre-tax income | -21.5 | -35.0 | 0.4 | 8.7 | 12.4 | 7.3 | 11.2 | 9.2 |
Income taxes | -7.5 | -7.4 | 1.8 | 2.7 | 4.4 | 2.6 | 4.0 | 3.2 |
Tax rate | 34.7% | 21.2% | 474.4% | 31.0% | 35.7% | 36.2% | 35.9% | 34.9% |
Earnings from continuing ops | -14.1 | -27.6 | -1.5 | 6.3 | 7.9 | 4.6 | 7.2 | 6.0 |
Earnings from discontinued ops | 18.1 | -4.3 | 3.0 | 0.0 | -5.6 | -0.1 | | |
Net income | 4.0 | -31.9 | 1.6 | 6.2 | 2.4 | 4.5 | 7.2 | 6.0 |
Net margin | 1.9% | -15.2% | 0.8% | 2.9% | 1.2% | 2.5% | 4.1% | 4.6% |
|
Diluted EPS | ($0.57) | ($1.13) | ($0.06) | $0.27 | $0.37 | $0.24 | $0.47 | $0.42 |
Shares outstanding (diluted) | 24.6 | 24.4 | 24.1 | 23.5 | 21.6 | 19.4 | 15.4 | 14.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|