Overview Financials News + Filings Key Docs Charts Ownership Insiders |
OPOWER, INC. (OPWR)
|
Add to portfolio |
|
|
Price: |
$10.26
| | Metrics |
OS: |
53.6
|
M
| |
-61
|
% ROE
|
Market cap: |
$549
|
M
| |
-77
|
% ROIC
|
Net cash:
|
$89.6
|
M
| |
$1.67
|
per share
|
EV:
|
$460
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($33.5)
|
M
| |
|
|
EBIT
|
($45.3)
|
M
| |
|
|
EPS |
($0.87)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 148.7 | 128.4 | 88.7 | 51.8 | 28.7 |
Revenue growth | 15.8% | 44.8% | 71.4% | 80.0% | |
Cost of goods sold | 112.1 | 88.3 | 64.2 | 19.6 | 13.3 |
Gross profit | 36.6 | 40.2 | 24.5 | 32.2 | 15.4 |
Gross margin | 24.6% | 31.3% | 27.6% | 62.2% | 53.7% |
Sales and marketing | 62.9 | 61.3 | 33.1 | 22.5 | 13.6 |
Research and development | 54.1 | 46.0 | 29.5 | 18.0 | 14.4 |
General and administrative | 19.0 | 17.8 | 7.8 | 4.1 | 8.7 |
EBIT | -43.4 | -40.8 | -13.8 | -12.4 | -21.3 |
EBIT margin | -29.2% | -31.8% | -15.6% | -23.9% | -74.1% |
Pre-tax income | -44.5 | -41.8 | -14.1 | -12.3 | -21.3 |
Income taxes | 0.4 | -0.1 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.2% | | | 0.0% |
Net income | -44.9 | -41.8 | -14.2 | -12.3 | -21.3 |
Net margin | -30.2% | -32.5% | -16.0% | -23.8% | -74.1% |
|
Diluted EPS | ($0.87) | ($1.00) | ($0.67) | ($0.63) | ($1.19) |
Shares outstanding (diluted) | 51.3 | 41.9 | 21.1 | 19.4 | 17.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|