Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Harbin Electric, Inc (HRBN)
|
Add to portfolio |
|
|
Price: |
$2.03
| | Metrics |
OS: |
31.4
|
M
| |
|
|
Market cap: |
$63.8
|
M
| |
15
|
% ROIC
|
Net cash:
|
$172.7
|
k
| |
$0.01
|
per share
|
EV:
|
$63.6
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$90.8
|
M
| |
0.7
|
x EV/EBITDA
|
EBIT
|
$75.2
|
M
| |
0.8
|
x EV/EBIT
|
EPS |
$0.55
| |
3.7
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-05 | Dec-31-04 |
Revenues | 426.5 | 223.2 | 120.8 | 65.4 | 23.6 | 4.9 |
Revenue growth | 91.0% | 84.8% | 84.7% | | 386.6% | |
Cost of goods sold | 290.8 | 146.6 | 73.3 | 33.0 | 12.1 | 2.3 |
Gross profit | 135.7 | 76.6 | 47.5 | 32.4 | 11.6 | 2.6 |
Gross margin | 31.8% | 34.3% | 39.3% | 49.6% | 48.9% | 52.9% |
Selling, general and administrative | 39.0 | 18.7 | 11.9 | 7.7 | 1.6 | 0.3 |
Research and development | 3.4 | 2.1 | 1.2 | 1.1 | | |
EBITA | 95.0 | 57.0 | 35.4 | 24.2 | 10.0 | 2.3 |
EBITA margin | 22.3% | 25.5% | 29.3% | 37.0% | 42.1% | 47.1% |
Amortization of intangibles | 1.6 | 1.2 | 1.0 | 0.5 | | |
EBIT | 93.3 | 55.8 | 34.4 | 23.7 | 10.0 | 2.3 |
EBIT margin | 21.9% | 25.0% | 28.5% | 36.3% | 42.1% | 47.1% |
Pre-tax income | 94.2 | 30.9 | 29.9 | 16.9 | 10.0 | 2.3 |
Income taxes | 14.9 | 7.8 | 4.5 | 0.0 | 0.0 | 0.0 |
Tax rate | 15.8% | 25.2% | 15.1% | 0.0% | 0.0% | 0.0% |
Net income | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 2.3 |
Net margin | 0.0% | 0.0% | 0.0% | 0.0% | 42.3% | 47.6% |
|
Diluted EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.66 | $0.36 |
Shares outstanding (diluted) | 31.3 | 25.7 | 21.3 | 18,634.7 | 15.1 | 6.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|