Overview Financials News + Filings Key Docs Charts Ownership Insiders |
K2M GROUP HOLDINGS, INC. (KTWO)
|
Add to portfolio |
|
|
Price: |
$27.50
| | Metrics |
OS: |
43.7
|
M
| |
-20
|
% ROE
|
Market cap: |
$1.2
|
B
| |
-24
|
% ROIC
|
Net debt:
|
$71.5
|
M
| |
|
|
EV:
|
$1.27
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($19.5)
|
M
| |
|
|
EBIT
|
($42.1)
|
M
| |
|
|
EPS |
($1.08)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 258.0 | 236.6 | 216.0 | 186.7 | 157.6 | 135.1 | 118.0 |
Revenue growth | 9.0% | 9.5% | 15.7% | 18.5% | 16.6% | 14.5% | |
Cost of goods sold | 88.6 | 82.2 | 71.8 | 62.8 | 50.2 | 44.0 | 48.0 |
Gross profit | 169.4 | 154.5 | 144.2 | 123.9 | 107.4 | 91.2 | 70.0 |
Gross margin | 65.6% | 65.3% | 66.8% | 66.4% | 68.2% | 67.5% | 59.3% |
Sales and marketing | 123.4 | 111.4 | 105.6 | 95.3 | 80.2 | 70.2 | 63.2 |
Research and development | 22.2 | 21.5 | 19.9 | 16.3 | 12.4 | 9.0 | 11.9 |
General and administrative | 57.2 | 56.3 | 55.0 | 60.2 | 59.8 | 57.8 | 49.4 |
EBITA | -26.6 | -24.4 | -26.0 | -25.0 | -14.7 | -15.4 | -4.1 |
EBITA margin | -10.3% | -10.3% | -12.0% | -13.4% | -9.3% | -11.4% | -3.5% |
Amortization of intangibles | 6.8 | 10.4 | 10.3 | 22.9 | 30.2 | 30.1 | |
EBIT | -33.5 | -34.7 | -36.3 | -48.0 | -44.9 | -45.5 | -4.1 |
EBIT margin | -13.0% | -14.7% | -16.8% | -25.7% | -28.5% | -33.7% | -3.5% |
Pre-tax income | -38.6 | -41.6 | -39.0 | -59.8 | -46.3 | -45.7 | -4.9 |
Income taxes | -1.5 | 0.1 | 0.2 | -0.1 | -8.3 | -13.0 | -18.2 |
Tax rate | 3.8% | | | 0.2% | 18.0% | 28.5% | 373.7% |
Net income | -37.1 | -41.7 | -39.2 | -52.8 | -57.4 | -42.6 | 13.3 |
Net margin | -14.4% | -17.6% | -18.2% | -28.3% | -36.4% | -31.5% | 11.3% |
|
Diluted EPS | ($0.87) | ($1.00) | ($0.97) | ($1.65) | ($2.58) | ($1.94) | $0.61 |
Shares outstanding (diluted) | 42.7 | 41.7 | 40.2 | 31.9 | 22.2 | 21.9 | 21.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|