Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NetSpend Holdings, Inc. (NTSP)
|
Add to portfolio |
|
|
|
| Price: |
$5.56
| | Metrics |
| OS: |
70.4
|
M
| |
23
|
% ROE
|
| Market cap: |
$391
|
M
| |
99
|
% ROIC
|
|
Net debt:
|
$36.6
|
M
| |
0.5
|
x Debt/EBITDA
|
|
EV:
|
$428
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$75.0
|
M
| |
5.7
|
x EV/EBITDA
|
|
EBIT
|
$61.2
|
M
| |
7.0
|
x EV/EBIT
|
| EPS |
$0.38
| |
14.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 351.3 | 306.3 | 275.4 | 225.0 | 183.2 |
| Revenue growth | 14.7% | 11.2% | 22.4% | 22.8% | |
| Cost of goods sold | 225.4 | 198.9 | 184.8 | 153.2 | 80.2 |
| Gross profit | 125.9 | 107.3 | 90.6 | 71.8 | 103.0 |
| Gross margin | 35.8% | 35.0% | 32.9% | 31.9% | 56.2% |
| Selling, general and administrative | | | | | 8.9 |
| Sales and marketing | 20.1 | 14.2 | 14.0 | 13.8 | |
| EBITA | 36.2 | 60.9 | 44.5 | 35.8 | 26.0 |
| EBITA margin | 10.3% | 19.9% | 16.1% | 15.9% | 14.2% |
| Amortization of intangibles | 2.3 | 3.5 | 3.2 | | |
| EBIT | 33.9 | 57.4 | 41.3 | 35.8 | 26.0 |
| EBIT margin | 9.7% | 18.7% | 15.0% | 15.9% | 14.2% |
| Pre-tax income | 31.5 | 55.1 | 37.1 | 30.7 | -4.3 |
| Income taxes | 12.6 | 21.8 | 14.4 | 12.5 | 7.3 |
| Tax rate | 40.0% | 39.6% | 38.7% | 40.8% | |
| Net income | 16.8 | 31.4 | 22.2 | 18.2 | -11.6 |
| Net margin | 4.8% | 10.2% | 8.1% | 8.1% | -6.4% |
| |
| Diluted EPS | $0.20 | $0.34 | $0.25 | $0.21 | ($0.74) |
| Shares outstanding (diluted) | 84.3 | 91.3 | 89.0 | 86.5 | 15.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|