Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
AgFeed Industries, Inc. (FEED)
|
Add to portfolio |
|
|
|
| Price: |
$0.63
| | Metrics |
| OS: |
63.9
|
M
| |
-46
|
% ROE
|
| Market cap: |
$40.3
|
M
| |
-18
|
% ROIC
|
|
Net debt:
|
$53.3
|
M
| |
|
|
|
EV:
|
$93.6
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($26.3)
|
M
| |
|
|
|
EBIT
|
($31.4)
|
M
| |
|
|
| EPS |
($1.10)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 243.6 | 173.2 | 143.7 | 36.2 | 8.6 | 7.6 |
| Revenue growth | 40.7% | 20.6% | 297.3% | 320.8% | 12.9% | |
| Cost of goods sold | 228.9 | 146.7 | 109.3 | 25.8 | 5.4 | 5.3 |
| Gross profit | 14.7 | 26.5 | 34.4 | 10.4 | 3.1 | 2.3 |
| Gross margin | 6.0% | 15.3% | 23.9% | 28.8% | 36.6% | 29.9% |
| Sales and marketing | 4.4 | 3.9 | 3.9 | 2.7 | 1.3 | 1.0 |
| General and administrative | 20.1 | 10.9 | 6.5 | 1.4 | 0.8 | 0.4 |
| EBITA | -18.6 | 11.8 | 24.0 | 6.3 | 1.0 | 0.9 |
| EBITA margin | -7.6% | 6.8% | 16.7% | 17.5% | 12.1% | 11.6% |
| Amortization of intangibles | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| EBIT | -18.8 | 11.7 | 23.9 | 6.3 | 1.0 | 0.9 |
| EBIT margin | -7.7% | 6.7% | 16.7% | 17.5% | 12.0% | 11.6% |
| Pre-tax income | -41.8 | 11.3 | 18.0 | 6.5 | 1.1 | 0.8 |
| Income taxes | 1.2 | 1.1 | 0.6 | -0.2 | -0.1 | 0.3 |
| Tax rate | | 10.1% | 3.3% | | | 32.7% |
| Net income | -43.0 | 10.2 | 17.4 | 6.7 | 1.2 | 0.6 |
| Net margin | -17.7% | 5.9% | 12.1% | 18.4% | 13.7% | 7.4% |
| |
| Diluted EPS | ($0.91) | $0.25 | $0.00 | $0.25 | $0.07 | $0.04 |
| Shares outstanding (diluted) | 47.5 | 41.2 | 31,714.0 | 26.2 | 17.9 | 15.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|