Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
National Bank Holdings Corp (NBHC)
|
Add to portfolio |
|
|
|
| Price: |
$44.26
| | Metrics |
| OS: |
37.7
|
M
| |
8
|
% ROE
|
| Market cap: |
$1.67
|
B
| |
4
|
% ROIC
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$2.67
| |
16.6
|
x P/E
|
|
BVPS
|
$30.06
| |
1.47
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 334.1 | 306.8 | 315.6 | 276.9 | 263.0 | 172.5 | 162.0 | 165.9 |
| Revenue growth | 8.9% | -2.8% | 14.0% | 5.3% | 52.4% | 6.5% | -2.4% | -6.3% |
| Cost of goods sold | 152.0 | 152.8 | 168.6 | 150.1 | 143.4 | 101.2 | 102.7 | 107.5 |
| Gross profit | 182.1 | 154.0 | 146.9 | 126.9 | 119.6 | 71.4 | 59.3 | 58.4 |
| Gross margin | 54.5% | 50.2% | 46.6% | 45.8% | 45.5% | 41.4% | 36.6% | 35.2% |
| Selling, general and administrative | 31.5 | | | | | | | |
| Sales and marketing | | 2.5 | 2.8 | 3.9 | 4.5 | 2.7 | 2.6 | 4.3 |
| Research and development | | 9.3 | 9.0 | 8.8 | 10.1 | 7.2 | 6.0 | 11.5 |
| General and administrative | | 5.4 | 2.9 | 3.3 | 6.1 | 3.3 | 3.5 | 4.5 |
| EBITA | 150.6 | 136.8 | 132.1 | 111.0 | 98.9 | 58.2 | 47.3 | 21.3 |
| EBITA margin | 45.1% | 44.6% | 41.9% | 40.1% | 37.6% | 33.7% | 29.2% | 12.8% |
| Amortization of intangibles | | 1.2 | 1.2 | 1.2 | 2.2 | 5.3 | 5.5 | 5.4 |
| EBIT | 150.6 | 135.6 | 131.0 | 109.8 | 96.7 | 52.8 | 41.8 | 15.9 |
| EBIT margin | 45.1% | 44.2% | 41.5% | 39.6% | 36.8% | 30.6% | 25.8% | 9.6% |
| Pre-tax income | 86.2 | 115.0 | 109.4 | 96.2 | 73.7 | 35.9 | 26.0 | 7.9 |
| Income taxes | 14.9 | 21.4 | 20.8 | 15.8 | 12.2 | 21.3 | 2.9 | 3.0 |
| Tax rate | 17.3% | 18.6% | 19.0% | 16.5% | 16.6% | 59.3% | 11.3% | 38.4% |
| Net income | 71.3 | 93.6 | 88.6 | 80.4 | 61.5 | 14.6 | 23.1 | 4.9 |
| Net margin | 21.3% | 30.5% | 28.1% | 29.0% | 23.4% | 8.4% | 14.2% | 2.9% |
| |
| Diluted EPS | $2.18 | $3.01 | $2.85 | $2.55 | $1.96 | $0.53 | $0.79 | $0.14 |
| Shares outstanding (diluted) | 32.7 | 31.1 | 31.1 | 31.5 | 31.4 | 27.7 | 29.1 | 34.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|