Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

BOX INC (BOX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $26.40 Metrics
OS: 144.8 M
Market cap: $3.82 B
Net cash: $481 M $3.32 per share
EV: $3.34 B

 
TTM Valuation
EBITDA $122 M 27.5 x EV/EBITDA
EBIT $66.6 M 50.2 x EV/EBIT
EPS $136.91 0.2 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-31-23Jan-05-23Jan-31-22Jan-05-22Jan-31-21Jan-31-20Jan-31-19Jan-31-18
Revenues990.9990.9874.3874.3770.8696.3608.4506.1
            Revenue growth13.3%13.3%13.4% 10.7%14.4%20.2%27.0%
Cost of goods sold252.6252.6249.5249.5224.7215.6173.6135.2
Gross profit738.3738.3624.8624.8546.0480.7434.8370.9
            Gross margin74.5%74.5%71.5%71.5%70.8%69.0%71.5%73.3%
Sales and marketing331.4331.4298.6298.6275.7317.6312.2303.3
Research and development 243.5 218.5  163.8136.8
General and administrative 126.5 135.3  93.184.8
EBIT36.736.8-34.6-27.6-41.2-143.1-134.2-154.0
            EBIT margin3.7%3.7%-4.0%-3.2%-5.3%-20.6%-22.1%-30.4%
Pre-tax income34.434.4-37.5-37.5-42.2-142.9-133.2-154.2
Income taxes7.67.64.04.01.21.41.40.7
            Tax rate22.2%22.2%      
Net income26.88.6-41.5-53.9-43.4-144.3-134.6-155.0
            Net margin2.7%0.9%-4.7%-6.2%-5.6%-20.7%-22.1%-30.6%
 
Diluted EPS$178.33$0.06($266.45)($0.35)($0.28)($0.98)($0.95)($1.16)
Shares outstanding (diluted)0.2142.80.2153.9155.8147.8141.4133.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy