Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BARNWELL INDUSTRIES INC (BRN)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Oil and natural gas  22.610.36.76.43.7 3.29.0
    Contract drilling  4.55.811.05.33.83.92.24.9
    Land investment  1.31.70.30.21.6 2.33.2
    Other  0.10.30.30.10.2   
    Other       9.16.00.4
Total revenues   [+]28.518.118.312.09.213.013.617.5
            Revenue growth   [+]57.6%-1.2%52.6%30.5%-29.3%-4.4%-22.3%-44.2%
Cost of goods sold   [+]14.59.612.410.26.33.22.13.7
Gross profit  14.08.56.01.82.99.811.513.8
            Gross margin  49.1%46.8%32.5%15.2%31.7%75.2%84.6%78.9%
Selling, general and administrative   [+]8.07.15.85.56.37.06.78.6
Equity in earnings  3.45.80.4-0.30.22.32.61.6
Other operating expenses  -0.52.20.0-0.1-0.23.08.7-0.1
EBITDA   [+]9.95.00.5-3.9-3.02.1-1.27.0
            EBITDA margin  34.6%27.6%2.8%-32.6%-32.1%15.9%-8.8%39.8%
Depreciation and amortization  2.81.02.13.01.11.21.63.4
EBIT   [+]7.14.0-1.6-6.9-4.10.9-2.83.6
            EBIT margin  24.9%22.3%-8.9%-57.7%-44.2%6.7%-20.6%20.6%
Non-recurring items   [+]0.1-3.73.05.7-2.1-0.40.70.3
Interest income, net   [+]0.00.00.00.10.20.1-0.1-0.3
Other income (expense), net   [+]-0.5-0.20.0-0.1-0.2-0.10.0-0.1
Pre-tax income  6.57.5-4.7-12.6-2.01.2-3.63.0
Income taxes  0.30.30.0-0.2-0.6-1.1-0.71.2
            Tax rate  5.3%4.4% 1.8%29.8% 20.1%40.6%
Minority interest  0.71.00.10.00.41.10.80.5
Net income  5.56.3-4.8-12.4-1.81.2-3.61.3
            Net margin  19.3%34.5%-25.9%-103.3%-19.2%9.0%-26.5%7.2%
   
Basic EPS   [+]$0.57$0.73($0.57)($1.50)($0.21)$0.14($0.44)$0.15
Diluted EPS   [+]$0.57$0.73($0.57)($1.50)($0.21)$0.14($0.44)$0.15
   
Dividends per share  $0.02       
   
Shares outstanding (basic)   [+]9.78.68.38.38.38.38.38.3
Shares outstanding (diluted)   [+]9.78.68.38.38.38.38.38.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy