Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NORTHERN TECHNOLOGIES INTERNATIONAL CORP (NTIC)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsAug-31-22Aug-31-21Aug-31-20Aug-31-19Aug-31-18Aug-31-17Aug-31-16Aug-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    ZERUST  57.545.634.538.241.432.827.626.0
    Natur-Tec  16.710.913.217.610.16.85.44.3
Total revenues  74.256.547.655.851.439.632.930.3
            Revenue growth   [+]31.3%18.6%-14.5%8.4%30.0%20.1%8.6%13.0%
Cost of goods sold   [+]51.136.931.638.034.226.322.322.4
Gross profit  23.119.616.017.817.313.310.67.9
            Gross margin  31.1%34.6%33.6%31.9%33.6%33.5%32.2%26.1%
Selling, general and administrative   [+]23.620.319.320.319.417.114.512.4
Research and development  4.84.44.03.83.52.94.74.0
Equity in earnings  4.77.54.37.27.55.94.75.9
Other operating expenses  -10.5-13.4-8.9-13.0-13.7-11.4-9.9-11.7
EBITDA   [+]6.79.42.77.79.15.52.13.8
            EBITDA margin  9.1%16.7%5.6%13.8%17.7%13.9%6.3%12.4%
Depreciation  0.90.90.80.80.90.80.70.5
EBITA  5.88.51.86.98.34.71.43.2
            EBITA margin  7.8%15.1%3.8%12.3%16.1%11.9%4.3%10.7%
Amortization of intangibles  0.60.20.20.30.30.10.10.1
EBIT   [+]5.18.31.66.68.04.61.33.2
            EBIT margin  6.9%14.7%3.3%11.8%15.6%11.6%3.9%10.4%
Interest income, net   [+]0.00.10.20.10.10.00.00.0
Other income (expense), net   [+]4.0     -1.30.6
Pre-tax income  9.18.51.76.78.14.60.13.8
Income taxes  1.91.52.70.80.90.70.60.6
            Tax rate  20.7%17.3%153.7%12.6%10.8%15.1%1160.8%17.0%
Minority interest  0.90.70.40.60.50.5-0.30.7
Net income  6.36.3-1.35.26.73.4-0.22.4
            Net margin  8.5%11.1%-2.8%9.3%13.0%8.6%-0.7%8.0%
   
Basic EPS   [+]$0.69$0.69($0.15)$0.57$0.74$0.76($0.05)$0.54
Diluted EPS   [+]$0.66$0.64($0.15)$0.55$0.72$0.75($0.05)$0.52
   
Dividends per share   [+]$0.28$0.20$0.13$0.24$0.20   
   
Shares outstanding (basic)   [+]9.29.19.19.19.14.54.54.5
Shares outstanding (diluted)   [+]9.69.99.19.49.44.64.54.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy